| Revenue | DKK 2,6M | +46% |
| EBITDA | DKK 2,6M | +46% |
| Net profit | DKK 170K | +361% |
| Total assets | DKK 57,7M | +3% |
| Equity | DKK 30,1M | +1% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 1.435 | 1.508 | 1.472 | 1.398 | 1.519 | 1.335 | 1.370 | 1.441 | 1.874 | 964 | 1.193 | 2.059 | 1.803 | 2.623 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 1.435 | 1.508 | 1.472 | 1.398 | 1.519 | 1.335 | 1.370 | 1.441 | 1.874 | 964 | 1.193 | 2.059 | 1.803 | 2.623 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -215 | -231 | -231 | -231 | -231 | -231 | -231 | -231 | -231 | -297 | -352 | -352 | -532 | -564 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 1.220 | 1.277 | 1.241 | 1.167 | 1.288 | 1.104 | 1.139 | 1.210 | 1.643 | 666 | 841 | 1.707 | 1.271 | 2.059 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80 | -1.831 | -970 | -19 | -139 | 271 | 1.589 | 2.668 | 3.581 | 2.983 | 5.303 | 988 | -1.118 | -1.653 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 1.141 | -554 | 271 | 1.149 | 1.149 | 1.375 | 2.728 | 3.878 | 5.224 | 3.649 | 6.144 | 2.694 | 153 | 406 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 60 | 56 | 61 | 52 | 170 | 144 | 167 | 193 | 557 | 177 | 99 | 278 | 116 | 236 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 1.081 | -609 | 210 | 1.096 | 978 | 1.231 | 2.562 | 3.686 | 4.668 | 3.472 | 6.045 | 2.416 | 37 | 170 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.454 | 28.910 | 28.265 | 28.613 | 27.744 | 28.231 | 29.975 | 32.789 | 35.673 | 41.894 | 48.436 | 53.081 | 56.001 | 57.660 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 8.834 | 8.381 | 8.933 | 10.029 | 10.908 | 12.035 | 14.397 | 17.783 | 21.950 | 23.422 | 28.466 | 29.883 | 29.919 | 30.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.217 | 16.496 | 15.399 | 14.167 | 12.928 | 11.642 | 10.260 | 8.837 | 7.411 | 13.058 | 14.289 | 13.272 | 12.232 | 18.020 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.800 | 3.291 | 2.845 | 3.276 | 2.597 | 3.126 | 3.794 | 4.549 | 4.594 | 3.616 | 3.817 | 7.994 | 11.890 | 7.239 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.017 | 19.787 | 18.244 | 17.442 | 15.525 | 14.768 | 14.053 | 13.386 | 12.006 | 16.674 | 18.106 | 21.266 | 24.122 | 25.259 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|