| Revenue | DKK -9K | -5% |
| EBITDA | DKK -9K | +5% |
| Net profit | DKK 142K | +10% |
| Total assets | DKK 5,8M | +3% |
| Equity | DKK 5,5M | +3% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -7 | -6 | -7 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -7 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -7 | -9 | -9 |
| Net financials | 107 | 98 | 154 | 175 | 191 |
| Profit before tax | 100 | 92 | 147 | 166 | 182 |
| Tax | 22 | 20 | 32 | 37 | 40 |
| Net profit | 78 | 71 | 114 | 129 | 142 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.223 | 5.324 | 5.484 | 5.624 | 5.783 |
| Equity | 5.057 | 5.128 | 5.243 | 5.372 | 5.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 196 | 242 | 252 | 269 |
| Total debt | 166 | 196 | 242 | 252 | 269 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AO Management | Management | 2000 |
GJ Founder | Founder | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2004 | |
| Former (3) | ||
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2000 – 2004 | |
| Chairman | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2000 | |
| Company | 20–24.99% | 20–24.99% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Ort Novak | Management | 0 companies |
| Georg Jensen | Founder | 0 companies |
| Benjamin Warren | Board of Directors | 0 companies |
| Poul Erik Andersen | Board of Directors | 0 companies |
| Allan Halkjær Würtz | Chairman | 0 companies |
| Claus Høgh Rasmussen | Chairman | 0 companies |
| Merete Novak | Board of Directors | 0 companies |