| Revenue | DKK -539K | +12% |
| EBITDA | DKK -774K | -38% |
| Net profit | DKK -3,5M | -118% |
| Total assets | DKK 90,1M | -1% |
| Equity | DKK 89,1M | -2% |
| Employees | 1 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -294 | -319 | -349 | -291 | -275 | -269 | -432 | -387 | -494 | -528 | -483 | -539 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -235 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -294 | -319 | -349 | -291 | -275 | -269 | -432 | -387 | -494 | -528 | -560 | -774 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 39 | -99 | -99 | -101 | -106 | -67 | -22 | -17 | -17 | -17 | -17 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -294 | -358 | -448 | -390 | -375 | -375 | -499 | -409 | -512 | -546 | -577 | -792 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.031 | 9.675 | 8.671 | 8.945 | 12.046 | -3.091 | 1.559 | 2.624 | 15.156 | -11.629 | 21.671 | -1.345 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 3.608 | 5.427 | 8.222 | 8.555 | 11.671 | -3.467 | 1.060 | 2.215 | 14.644 | -12.175 | 21.094 | -2.137 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 342 | 782 | 1.380 | 560 | 770 | -894 | 1.770 | 108 | 1.159 | -1.339 | 1.184 | 1.384 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 3.266 | 4.645 | 6.842 | 7.995 | 10.900 | -2.573 | -710 | 2.108 | 13.485 | -10.836 | 19.910 | -3.520 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.878 | 78.587 | 81.783 | 88.364 | 97.879 | 87.137 | 90.560 | 86.593 | 98.589 | 74.582 | 90.904 | 90.135 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 74.835 | 74.440 | 78.292 | 85.795 | 95.682 | 87.114 | 85.434 | 86.502 | 97.990 | 74.511 | 90.847 | 89.113 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 4.132 | 3.482 | 2.570 | 2.197 | 23 | 5.127 | 92 | 598 | 71 | 57 | 1.023 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 4.132 | 3.482 | 2.570 | 2.197 | 23 | 5.127 | 92 | 598 | 71 | 57 | 1.023 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Per Christensen | Management | 0 companies |