| Revenue | DKK 9,1M | -5% |
| EBITDA | DKK -1,2M | -161% |
| Net profit | DKK -1,5M | -193% |
| Total assets | DKK 5,9M | +6% |
| Equity | DKK 959K | -70% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.051 | 5.949 | 9.056 | 10.745 | 11.088 | 9.339 | 10.039 | 5.950 | 6.390 | 6.849 | 9.541 | 9.088 |
| Staff expenses | -3.555 | -4.737 | -6.621 | -7.066 | -7.452 | -8.343 | -9.730 | -7.758 | -5.438 | -6.154 | -7.589 | -10.277 |
| EBITDA | 497 | 1.212 | 2.434 | 3.679 | 3.636 | 996 | 309 | -1.808 | 952 | 695 | 1.952 | -1.190 |
| Depreciation & amort. | -51 | -31 | -17 | -104 | -181 | -221 | -222 | -251 | -223 | -169 | -98 | -50 |
| EBIT | 446 | 1.181 | 2.417 | 3.575 | 3.455 | 776 | 87 | -2.059 | 729 | 526 | 1.855 | -1.240 |
| Net financials | -12 | 104 | -25 | -44 | -90 | -69 | -39 | -393 | -57 | 10 | -93 | -220 |
| Profit before tax | 434 | 1.285 | 2.392 | 3.531 | 3.365 | 706 | 47 | -2.452 | 672 | 536 | 1.762 | -1.460 |
| Tax | 132 | 334 | 594 | 810 | 857 | 341 | 25 | -20 | -0 | -0 | 197 | -4 |
| Net profit | 302 | 951 | 1.799 | 2.721 | 2.508 | 366 | 22 | -2.432 | 672 | 536 | 1.564 | -1.456 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.800 | 3.736 | 5.958 | 6.651 | 7.278 | 5.907 | 6.351 | 3.478 | 4.590 | 3.749 | 5.536 | 5.893 |
| Equity | 759 | 1.560 | 2.658 | 3.879 | 4.387 | 3.253 | 2.875 | 443 | 1.115 | 1.651 | 3.216 | 959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 253 | 440 | 858 | 471 | 485 | 503 |
| Short-term debt | 1.041 | 2.176 | 3.300 | 2.756 | 2.871 | 2.632 | 3.202 | 2.594 | 2.617 | 1.627 | 1.835 | 4.430 |
| Total debt | 1.041 | 2.176 | 3.300 | 2.756 | 2.871 | 2.632 | 3.455 | 3.035 | 3.475 | 2.097 | 2.320 | 4.933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2013 | — | — |
PR Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
13.04 ARKITEKTER ApS | Company | 50.0% | 50.0% | 2013 |
PETER BUNDGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Bindslev Henriksen | Management | 0 companies |
| Peter Rützou | Management | 0 companies |