| Revenue | DKK 85K | -65% |
| EBITDA | DKK 68K | +287% |
| Net profit | DKK 86K | +1091% |
| Total assets | DKK 242K | -29% |
| Equity | DKK 182K | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 44 | 301 | 230 | 189 | 183 | 149 | 163 | 222 | 162 | 223 | 239 | 240 | 85 |
| Staff expenses | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 |
| EBITDA | 0 | 9 | 132 | 67 | 20 | 46 | 7 | 14 | 4 | 17 | 6 | 4 | 18 | 68 |
| Depreciation & amort. | -0 | -27 | -35 | -38 | -38 | -38 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -19 | 97 | 28 | -18 | 8 | -30 | 14 | 4 | 17 | 6 | 4 | 18 | 68 |
| Net financials | 6 | 95 | 0 | 0 | 0 | -14 | -1 | 0 | 0 | -3 | -1 | -1 | 0 | 1 |
| Profit before tax | 6 | 76 | 97 | 28 | -18 | -6 | -31 | 14 | 4 | 14 | 6 | 2 | 18 | 69 |
| Tax | -0 | -0 | -0 | 28 | 0 | 4 | -0 | 1 | 3 | 3 | 2 | 1 | 11 | -17 |
| Net profit | 6 | 76 | 97 | 0 | -18 | -10 | -31 | 13 | 1 | 11 | 3 | 2 | 7 | 86 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 240 | 323 | 319 | 244 | 408 | 304 | 372 | 542 | 523 | 296 | 308 | 340 | 242 |
| Equity | 101 | 177 | 275 | 275 | 257 | 247 | 238 | 248 | 252 | 263 | 266 | 211 | 218 | 182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 63 | 48 | 44 | -13 | 161 | 66 | 123 | 290 | 261 | 30 | 97 | 122 | 60 |
| Total debt | 0 | 63 | 48 | 44 | -13 | 161 | 66 | 123 | 290 | 261 | 30 | 97 | 122 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 2000 | — | — |
BP Management | Management | 2024 | — | — |
EF Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MB Founder | Founder | 2000 | — | — |
TL Founder | Founder | 2000 | — | — |
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Stadager | Founder | 0 companies |
| Bente Preisler Søbroe Friedlænder | Management | 0 companies |
| Erik Friedlænder | Chief Executive Officer | 0 companies |
| Michael Bickham | Founder | 0 companies |
| Thomas Lager | Founder | 0 companies |
| Broernes Revision Registrerede revisorer | Audit | 0 companies |