| Revenue | DKK -42K | +18% |
| EBITDA | DKK -42K | -18% |
| Net profit | DKK 4,7M | -7% |
| Total assets | DKK 41,3M | +12% |
| Equity | DKK 30,3M | +14% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | -15 | -156 | -35 | -42 |
| Staff expenses | -0 | -342 | -0 | -0 |
| EBITDA | -15 | 1.748 | -35 | -42 |
| Depreciation & amort. | -0 | 1.123 | -0 | -0 |
| EBIT | -15 | 625 | -35 | -42 |
| Net financials | 250 | 4.131 | 5.034 | 4.634 |
| Profit before tax | 242 | 4.756 | 4.998 | 4.592 |
| Tax | 4 | -110 | -24 | -61 |
| Net profit | 239 | 4.866 | 5.023 | 4.653 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 25.866 | 34.745 | 36.746 | 41.268 |
| Equity | 25.239 | 34.614 | 26.616 | 30.346 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 627 | 131 | 10.130 | 10.921 |
| Total debt | 627 | 131 | 10.130 | 10.921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Founder | Founder | 2013 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MN Founder | Founder | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sentia Denmark Holding ApS | Company | 100.0% | 100.0% | 2016 |
MEISTER HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
JWSK HOLDING ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Osmann Erichsen | Founder | 0 companies |
| Jakob William Sass Kjærgaard | Chief Executive Officer | 0 companies |
| Michael Meister | Chief Executive Officer | 0 companies |
| Michael Nielsen | Founder | 0 companies |
| Claus Kuno Jensen | Board of Directors | 0 companies |
| Iyan Khaled Zein | Chairman | 0 companies |
| Peter Granild Colsted | Board of Directors | 0 companies |
| André Ditz Dommer | Chairman | 0 companies |
| Jonas Marcel E. Dhaenens | Board of Directors | 0 companies |