| Revenue | DKK 49K | -67% |
| EBITDA | DKK 49K | -67% |
| Net profit | DKK 1,2M | +1822% |
| Total assets | DKK 8,8M | +9% |
| Equity | DKK 5,8M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -0 | -5 | 37 | 83 | 128 | 116 | 32 | — | 126 | -30 | 149 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -11 | -5 | 37 | 83 | 128 | 116 | 32 | 84 | 126 | -30 | 149 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -87 | -121 | -130 | -130 |
| EBIT | -12 | -11 | -5 | 37 | 83 | 128 | 116 | 32 | -3 | 39 | -151 | 20 | -81 |
| Net financials | -3 | -4 | -5 | -3 | -2 | -2 | 91 | 1.225 | 1.424 | 1.356 | 853 | -116 | 1.204 |
| Profit before tax | -15 | -15 | -10 | 34 | 106 | 126 | 207 | 1.257 | 1.421 | 1.395 | 702 | -96 | 1.123 |
| Tax | -0 | -0 | -0 | -0 | 13 | 28 | 24 | 2 | -6 | -12 | -66 | -29 | -44 |
| Net profit | -15 | -15 | -10 | 34 | 93 | 98 | 183 | 1.256 | 1.427 | 1.407 | 767 | -68 | 1.167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220 | 220 | 220 | 200 | 294 | 587 | 631 | 4.336 | 6.635 | 8.018 | 8.883 | 8.017 | 8.765 |
| Equity | 166 | 151 | 141 | 175 | 269 | 367 | 550 | 1.806 | 3.178 | 4.528 | 5.181 | 4.996 | 5.841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.329 | 3.126 | 2.812 | 2.695 | 2.390 | 2.256 |
| Short-term debt | 54 | 69 | 79 | 25 | 25 | 220 | 81 | 201 | 330 | 678 | 1.007 | 632 | 668 |
| Total debt | 54 | 69 | 79 | 25 | 25 | 220 | 81 | 2.530 | 3.457 | 3.490 | 3.702 | 3.021 | 2.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Joensen | Audit | 0 companies |