| Revenue | DKK -15K | +4% |
| EBITDA | DKK -15K | -4% |
| Net profit | DKK 1,1M | -26% |
| Total assets | DKK 15,2M | +2% |
| Equity | DKK 14,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -30 | -41 | -22 | -25 | -16 | -17 | -17 | -16 | -18 | -21 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -36 | -30 | -41 | -22 | -25 | -16 | -17 | -17 | -16 | -18 | -21 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -30 | -41 | -22 | -25 | -16 | -17 | -17 | -16 | -18 | -21 | -15 | -15 |
| Net financials | 1.106 | 1.092 | 1.016 | 1.319 | 1.014 | 1.359 | 779 | 1.717 | 1.651 | 2.024 | 839 | 1.575 | 1.097 |
| Profit before tax | 1.070 | 1.061 | 975 | 1.296 | 989 | 1.343 | 763 | 1.700 | 1.634 | 2.006 | 818 | 1.561 | 1.082 |
| Tax | 100 | 71 | 113 | 121 | 40 | 91 | -57 | 132 | 175 | 211 | -90 | 130 | 28 |
| Net profit | 970 | 990 | 863 | 1.176 | 948 | 1.252 | 819 | 1.568 | 1.460 | 1.795 | 908 | 1.431 | 1.054 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.619 | 12.113 | 12.235 | 12.656 | 12.868 | 13.366 | 13.179 | 14.188 | 15.740 | 15.558 | 13.971 | 14.994 | 15.220 |
| Equity | 11.569 | 12.059 | 12.172 | 12.597 | 12.796 | 13.298 | 13.117 | 13.685 | 14.144 | 12.940 | 13.872 | 14.303 | 14.357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 54 | 64 | 59 | 72 | 69 | 62 | 503 | 1.596 | 2.619 | 99 | 691 | 863 |
| Total debt | 50 | 54 | 64 | 59 | 72 | 69 | 62 | 503 | 1.596 | 2.619 | 99 | 691 | 863 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|