| Revenue | DKK 126K | -2% |
| EBITDA | DKK 62K | -11% |
| Net profit | DKK 243K | -62% |
| Total assets | DKK 9,5M | +1% |
| Equity | DKK 9,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | -36 | 28 | 37 | 183 | 203 | 205 | 213 | 208 | 176 | 217 | 130 | 129 | 126 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -32 | -63 | -63 | -64 | -59 | -64 |
| EBITDA | 56 | 80 | 28 | 37 | 183 | 203 | 205 | 213 | 177 | 112 | 155 | 66 | 70 | 62 |
| Depreciation & amort. | -0 | -0 | -7 | -10 | -36 | -36 | -37 | -32 | -17 | -29 | -24 | -24 | -24 | -24 |
| EBIT | 56 | 80 | 21 | 27 | 147 | 167 | 167 | 181 | 160 | 83 | 131 | 42 | 46 | 38 |
| Net financials | -793 | -1.124 | 78 | 631 | -221 | 107 | -208 | 196 | -644 | -1.270 | -1.080 | -132 | -768 | 275 |
| Profit before tax | -737 | -1.043 | 99 | 659 | -74 | 274 | -40 | 377 | -484 | 1.353 | -949 | 174 | 815 | 313 |
| Tax | -40 | -35 | 88 | 165 | 44 | 134 | 56 | 95 | -0 | 164 | -221 | 41 | 179 | 69 |
| Net profit | -697 | -1.008 | 11 | 494 | -118 | 140 | -96 | 282 | -484 | 1.189 | -728 | 134 | 635 | 243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.455 | 9.503 | 0 | 0 | 9.702 | 9.555 | 9.257 | 9.474 | 8.839 | 10.121 | 9.343 | 9.260 | 9.370 | 9.498 |
| Equity | 8.246 | 9.206 | 0 | 0 | 9.347 | 9.386 | 9.186 | 9.362 | 8.770 | 9.849 | 9.064 | 9.140 | 9.276 | 9.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 59 | 59 | 66 | 66 | 66 | 66 |
| Short-term debt | -209 | -297 | 0 | 0 | 356 | 170 | 71 | 58 | 11 | 214 | 213 | 54 | 28 | 66 |
| Total debt | -209 | -297 | 0 | 0 | 356 | 170 | 71 | 112 | 69 | 273 | 279 | 120 | 94 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Borchsenius | Founder | 0 companies |