| Revenue | DKK 2,5M | -5% |
| EBITDA | DKK 426K | +9% |
| Net profit | DKK 179K | +18% |
| Total assets | DKK 2,5M | +8% |
| Equity | DKK 1,3M | +2% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.014 | 859 | 358 | 776 | 1.220 | 1.773 | 1.729 | 2.340 | 1.848 | 3.918 | 2.593 | 2.454 |
| Staff expenses | -743 | -787 | -524 | -395 | -694 | -1.265 | -1.320 | -1.885 | -1.483 | -1.680 | -2.203 | -2.028 |
| EBITDA | 270 | 72 | -167 | 381 | 525 | 509 | 409 | 455 | 366 | 2.238 | 390 | 426 |
| Depreciation & amort. | -28 | -16 | -35 | -25 | -83 | -161 | -173 | -221 | -212 | -188 | -180 | -180 |
| EBIT | 242 | 56 | -202 | 356 | 442 | 347 | 235 | 235 | 154 | 2.051 | 210 | 246 |
| Net financials | -34 | -6 | -8 | -7 | -43 | -41 | -33 | -31 | -3 | 13 | -17 | -17 |
| Profit before tax | 208 | 50 | -210 | 349 | 399 | 306 | 202 | 203 | 151 | 2.064 | 193 | 229 |
| Tax | 51 | 13 | -56 | 88 | 89 | 68 | 45 | 45 | 34 | 454 | 43 | 50 |
| Net profit | 157 | 36 | -154 | 261 | 310 | 238 | 157 | 159 | 118 | 1.609 | 151 | 179 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565 | 413 | 287 | 400 | 1.297 | 2.297 | 2.969 | 2.579 | 2.937 | 4.200 | 2.328 | 2.509 |
| Equity | 207 | 130 | -107 | 153 | 463 | 701 | 858 | 1.016 | 1.134 | 2.743 | 1.294 | 1.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 301 | 424 | 565 | 504 | 410 | 314 | 193 | 86 |
| Short-term debt | 353 | 281 | 394 | 232 | 502 | 1.151 | 1.529 | 1.019 | 1.361 | 1.107 | 797 | 1.039 |
| Total debt | 353 | 281 | 394 | 232 | 803 | 1.576 | 2.094 | 1.523 | 1.771 | 1.421 | 990 | 1.125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Borg Holding Aars ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Tonni Borg Andersen | Management | 0 companies |