| Revenue | DKK 1,6M | -8% |
| EBITDA | DKK 137K | +42% |
| Net profit | DKK 48K | +218% |
| Total assets | DKK 2M | +12% |
| Equity | DKK 228K | +26% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.622 | 712 | 770 | 1.486 | 1.333 | 1.360 | 1.112 | 1.359 | 1.806 | 1.775 | 1.626 |
| Staff expenses | -1.442 | -530 | -631 | -760 | -1.271 | -977 | -846 | -1.259 | -1.623 | -1.678 | -1.489 |
| EBITDA | 180 | 182 | 138 | 726 | 62 | 383 | 266 | 100 | 183 | 97 | 137 |
| Depreciation & amort. | -53 | -65 | -49 | -53 | -42 | -77 | -73 | -51 | -51 | -45 | -5 |
| EBIT | 128 | 117 | 90 | 674 | 20 | 306 | 193 | 49 | 133 | 52 | 132 |
| Net financials | -33 | -27 | -22 | -14 | 12 | -11 | -21 | -26 | -27 | -32 | -70 |
| Profit before tax | 94 | 90 | 68 | 660 | 32 | 295 | 172 | 23 | 106 | 19 | 62 |
| Tax | 29 | 22 | 12 | 159 | -4 | 65 | 38 | 6 | 24 | 4 | 14 |
| Net profit | 65 | 68 | 56 | 501 | 36 | 230 | 134 | 17 | 82 | 15 | 48 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 981 | 837 | 880 | 1.700 | 1.802 | 1.371 | 1.604 | 1.527 | 1.902 | 1.746 | 1.958 |
| Equity | 145 | 214 | 269 | 770 | 753 | 483 | 417 | 284 | 266 | 181 | 228 |
| Long-term debt | 27 | 25 | 15 | 162 | 0 | 57 | 38 | 1 | 30 | 10 | 12 |
| Short-term debt | 807 | 599 | 596 | 768 | 1.049 | 832 | 1.150 | 1.240 | 1.607 | 1.555 | 1.718 |
| Total debt | 834 | 624 | 611 | 930 | 1.049 | 888 | 1.187 | 1.241 | 1.637 | 1.565 | 1.730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2014 | — | — |
JJ Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FJM Invest ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Jakob Petersen | Management | 0 companies |
| Jesper Jannerup | Founder | 0 companies |