| Revenue | DKK 1,9M | -20% |
| EBITDA | DKK -245K | -153% |
| Net profit | DKK -261K | -182% |
| Total assets | DKK 3,1M | +3% |
| Equity | DKK 593K | -43% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 776 | 1.876 | 2.009 | 2.404 | 1.920 |
| Staff expenses | -919 | -1.483 | -1.782 | -1.942 | -2.165 |
| EBITDA | -143 | 394 | 228 | 463 | -245 |
| Depreciation & amort. | -9 | -7 | -6 | -13 | -18 |
| EBIT | -152 | 387 | 222 | 450 | -263 |
| Net financials | -12 | -7 | -5 | -31 | -65 |
| Profit before tax | -164 | 380 | 217 | 419 | -328 |
| Tax | -34 | 86 | 51 | 99 | -67 |
| Net profit | -130 | 293 | 165 | 320 | -261 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.583 | 2.058 | 2.358 | 3.022 | 3.120 |
| Equity | 428 | 721 | 887 | 1.047 | 593 |
| Long-term debt | 2 | 0 | 0 | 0 | 193 |
| Short-term debt | 1.152 | 1.309 | 1.440 | 1.956 | 2.333 |
| Total debt | 1.155 | 1.309 | 1.440 | 1.956 | 2.526 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MC Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (4) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Christiansen | Management | 0 companies |
| Jens Jørgen Mejlsø Christensen | Board of Directors | 0 companies |
| Randi Birk Thorlund | Board of Directors | 0 companies |
| Mogens Fangel | Board of Directors | 0 companies |
| Thue Bo Rasmussen | Chairman | 0 companies |
| Morten Frostholm Christensen | Chairman | 0 companies |
| Maibritt Mejlsø Christiansen | Board of Directors | 0 companies |