| Revenue | DKK -13K | — |
| EBITDA | DKK -13K | +49% |
| Net profit | DKK 209K | -43% |
| Total assets | DKK 7M | +4% |
| Equity | DKK 6,9M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | — | — | -20 | -20 | -33 | -12 | -8 | -8 | -9 | 0 | 0 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 0 | 0 | -20 | -20 | -33 | -12 | -8 | -8 | -9 | -30 | -25 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 0 | 0 | -20 | -20 | -33 | -12 | -8 | -8 | -9 | -30 | -25 | -13 |
| Net financials | -25 | 0 | 0 | 26 | 28 | 28 | 29 | 30 | 31 | 12 | 5.568 | 389 | 299 |
| Profit before tax | -15 | 0 | 0 | 7 | 7 | -5 | 17 | 22 | 22 | 4 | 5.538 | 364 | 286 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 78 |
| Net profit | -15 | 0 | 0 | 7 | 7 | -5 | 17 | 22 | 22 | 4 | 5.538 | 364 | 209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.657 | 0 | 0 | 1.672 | 1.679 | 1.674 | 1.691 | 1.713 | 1.735 | 2.851 | 7.277 | 6.692 | 6.969 |
| Equity | 1.647 | 0 | 0 | 1.662 | 1.669 | 1.664 | 1.681 | 1.703 | 1.725 | 1.729 | 7.267 | 6.671 | 6.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -10 | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 1.123 | 11 | 22 | 89 |
| Total debt | -10 | 0 | 0 | 10 | 10 | 10 | 10 | 10 | 10 | 1.123 | 11 | 22 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2001 | — | — |
KS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDO INVEST 2 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Due Olsen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |