| Revenue | DKK -57K | +0% |
| EBITDA | DKK -369K | -35% |
| Net profit | DKK 457K | -51% |
| Total assets | DKK 13,1M | +4% |
| Equity | DKK 13M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -146 | -74 | -65 | -60 | -53 | -59 | -69 | -62 | -54 | -55 | -72 | -57 | -57 |
| Staff expenses | -0 | -0 | -200 | -200 | -200 | -0 | -200 | -219 | -216 | -216 | -216 | -216 | -216 | -312 |
| EBITDA | 1.226 | -146 | -274 | -265 | -260 | -53 | -259 | -288 | -279 | -270 | -271 | -288 | -273 | -369 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.226 | -146 | -274 | -265 | -260 | -53 | -259 | -288 | -279 | -270 | -271 | -288 | -273 | -369 |
| Net financials | 85 | 1.029 | 819 | 550 | 551 | 518 | -435 | 1.442 | 346 | 625 | -1.969 | 1.320 | 1.462 | 955 |
| Profit before tax | 1.229 | 883 | 546 | 285 | 291 | 465 | -389 | 1.154 | 68 | 355 | -2.240 | 1.033 | 1.189 | 585 |
| Tax | 174 | 127 | 85 | 63 | 2 | 23 | 153 | 120 | 15 | 78 | -493 | 227 | 262 | 129 |
| Net profit | 1.055 | 756 | 461 | 222 | 289 | 441 | -542 | 1.034 | 53 | 277 | -1.747 | 805 | 927 | 457 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.146 | 17.532 | 17.620 | 17.455 | 15.745 | 15.986 | 15.447 | 14.516 | 13.144 | 13.325 | 11.512 | 12.249 | 12.618 | 13.138 |
| Equity | 16.961 | 17.318 | 17.468 | 17.400 | 15.689 | 15.931 | 15.189 | 13.523 | 13.076 | 13.252 | 11.448 | 12.194 | 12.572 | 12.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 185 | 214 | 152 | 55 | 55 | 55 | 258 | 993 | 69 | 72 | 64 | 55 | 46 | 177 |
| Total debt | 185 | 214 | 152 | 55 | 55 | 55 | 258 | 993 | 69 | 72 | 64 | 55 | 46 | 177 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2001 | — | — |
KS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Riisager | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |