| Revenue | DKK 0 | — |
| EBITDA | DKK -454K | -102% |
| Net profit | DKK -4,6M | +75% |
| Total assets | DKK 49,7M | -8% |
| Equity | DKK 49,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 124 | 85 | -16 | 0 | 0 | 7.159 | 5.780 | 4.131 | 2.897 | 0 | 1.489 | 22.143 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | -171 | -43 | -421 | -327 | -224 | -283 | -492 | -322 | -278 | -206 | 21.721 | -454 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22.143 | -0 |
| EBIT | -117 | -171 | -43 | -421 | -327 | -224 | -283 | -492 | -322 | -278 | -206 | -423 | -454 |
| Net financials | 3.976 | 4.233 | 5.215 | 7.625 | 7.344 | 6.982 | 6.542 | 6.210 | 4.697 | 3.246 | 2.191 | 615 | 916 |
| Profit before tax | 3.859 | 4.062 | 5.173 | 7.204 | 7.017 | 6.758 | 6.259 | 5.717 | 4.375 | 2.968 | 1.984 | 192 | 462 |
| Tax | 977 | 920 | 1.110 | 1.609 | 1.548 | 1.503 | 1.377 | 1.258 | 963 | 653 | 437 | 18.770 | 5.043 |
| Net profit | 2.883 | 3.141 | 4.062 | 5.595 | 5.468 | 5.256 | 4.882 | 4.459 | 3.413 | 2.315 | 1.548 | -18.577 | -4.581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 286.791 | 273.888 | 259.649 | 279.002 | 236.617 | 217.927 | 193.793 | 170.548 | 175.621 | 175.947 | 122.189 | 54.138 | 49.670 |
| Equity | 88.573 | 91.714 | 95.776 | 101.372 | 106.840 | 112.096 | 116.974 | 121.434 | 124.846 | 127.162 | 71.710 | 53.886 | 49.306 |
| Long-term debt | 0 | 152.755 | 0 | 0 | 90.000 | 65.000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191.869 | 24.103 | 160.182 | 176.042 | 39.777 | 40.831 | 76.819 | 49.115 | 50.775 | 48.785 | 50.479 | 252 | 364 |
| Total debt | 191.869 | 176.857 | 160.182 | 176.042 | 129.777 | 105.831 | 76.819 | 49.115 | 50.775 | 48.785 | 50.479 | 252 | 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2021 | — | — |
PC Management | Management | 2008 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LA Management | Management | 2001 | — | — |
KS Management | Management | 2000 | — | — |
SB Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Alexander Josefsson | Management | 0 companies |
| Pia Catharina Marions | Management | 0 companies |
| Anna Byrialsen Schultz | Chief Executive Officer | 0 companies |
| Lillie Anna-Greta Johanna Sjöberg | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Steffen Bang-Olsen | Unofficial title | 0 companies |
| Uffe Mygind Krempel | Board of Directors | 0 companies |
| Lena Birgitta Hasselgren | Board of Directors | 0 companies |
| Johan Bertil Salin | Chairman | 0 companies |
| Filippa Louise Honeth Albemark | Chairman | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Charlotte Andrea Christersdotter Hybinette | Chairman | 0 companies |
| Caroline Kristin Bertlin | Chairman | 0 companies |
| Jonas Fredrik Bäcklund | Chairman | 0 companies |
| Johan Ulf Roseen | Board of Directors | 0 companies |
| Elsa Charlotta Wallman Hörlin | Chairman | 0 companies |
| Nils Åke Stefan Andersson | Board of Directors | 0 companies |
| Åke von Ajkay | Chairman | 0 companies |
| Rolf Lennart Ingefeldt | Board of Directors | 0 companies |
| Lars Wigelstorp Andersen | Chairman | 0 companies |
| Hubert Bengt Mikael Roslund | Chairman | 0 companies |
| Carl Magnus Liljefors | Board of Directors | 0 companies |
| Cina Lindskog | Board of Directors | 0 companies |
| Eva Ulrika Kristina Grundén | Chairman | 0 companies |