| Revenue | DKK 29,2M | -27% |
| EBITDA | DKK 388K | -91% |
| Net profit | DKK -414,1M | +88% |
| Total assets | DKK 2,8B | +1% |
| Equity | DKK -3,8B | +17% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 69.593 | 52.254 | 42.694 | 39.775 | 29.195 |
| Staff expenses | -60.364 | -45.284 | -38.362 | -35.278 | -28.807 |
| EBITDA | 9.229 | 6.970 | 4.332 | 4.497 | 388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.229 | 6.970 | 4.332 | 4.497 | 388 |
| Net financials | 6.078.753 | -8.143.412 | -5.531.931 | -3.360.505 | -414.270 |
| Profit before tax | 6.087.982 | -8.136.442 | -5.527.599 | -3.356.008 | -413.882 |
| Tax | 3.470 | 1.427 | 6.987 | -0 | 182 |
| Net profit | 6.084.512 | -8.137.869 | -5.534.586 | -3.356.008 | -414.064 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21.277.333 | 9.059.558 | 3.361.602 | 2.770.328 | 2.798.424 |
| Equity | 12.460.474 | 4.322.605 | -1.211.981 | -4.567.989 | -3.770.053 |
| Long-term debt | 0 | 1.285.000 | 1.285.000 | 6.020.000 | 0 |
| Short-term debt | 8.799.030 | 3.437.342 | 3.280.375 | 1.309.699 | 6.568.477 |
| Total debt | 8.799.030 | 4.722.342 | 4.565.375 | 7.329.699 | 6.568.477 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NT Chief Executive Officer | Chief Executive Officer | 2025 |
BT Deputy | Deputy | 2025 |
| Former (15) | ||
CM | Deputy | 2018 – 2019 |
MJ Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
JR | Deputy | 2019 – 2020 |
HM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
RM Chief Executive Officer | Chief Executive Officer | 2006 – 2012 |
DG Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
KJ Management | Management | 2001 – 2004 |
ÅR Management | Management | 2006 – 2006 |
OG Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
KS Management | Management | 2000 – 2001 |
RK Deputy | Deputy | 2019 – 2019 |
TD Chief Executive Officer | Chief Executive Officer | 2012 – 2013 |
LM Chief Executive Officer | Chief Executive Officer | 2013 – 2015 |
ML Deputy | Deputy | 2018 – 2019 |
| Audit | 2006 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Former (30) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2000 – 2001 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2019 – 2023 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2015 – 2017 | |
| Chairman | 2003 – 2006 | |
| Chairman | 2006 – 2010 | |
| Chairman | 2019 – 2024 | |
| Chairman | 2010 – 2017 | |
| Chairman | 2017 – 2018 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2018 | |
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Munk-Christensen | Deputy | 0 companies |
| Marcus Johannes Cornelis de Jong | Chief Executive Officer | 0 companies |
| Jens Rosenkjær Frederiksen | Deputy | 0 companies |
| Nikolaj Toft | Chief Executive Officer | 0 companies |
| Hanif Mashal | Chief Executive Officer | 0 companies |
| Roland Mikael Sundén | Chief Executive Officer | 0 companies |
| Duncan Gee Berry | Chief Executive Officer | 0 companies |
| Bibi Teislev | Deputy | 0 companies |
| Kenneth John Terry | Management | 0 companies |
| Åke Rikard Brattberger | Management | 0 companies |
| Olivier Gaston René Fontan | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Rene Kampen Schrøder | Deputy | 0 companies |
| Timothy Dougal Robson | Chief Executive Officer | 0 companies |
| Leendert Matheus Schot | Chief Executive Officer | 0 companies |
| Michael Lyager Andersen | Deputy | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Nicholas Alexander Smith | Board of Directors | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Michael Steen Jensen | Board of Directors | 0 companies |
| Morten Nybom Bethe | Board of Directors | 0 companies |
| Helen Lykke Bager | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Hoang Thi Thu Ha | Board of Directors | 0 companies |
| Gurli Rask Nielsen | Board of Directors | 0 companies |
| Jeppe Bjørn Jørgensen | Board of Directors | 0 companies |
| Simon Sand Nielsen | Chairman | 0 companies |
| Damien Harte | Board of Directors | 0 companies |
| Rodrigo Carneiro da Cunha Torres | Board of Directors | 0 companies |
| Thomas Engelstoft Lindharth | Board of Directors | 0 companies |
| Guilherme Andrade de Rangel Moreira | Board of Directors | 0 companies |
| Ernst Frederik Kraaij | Chairman | 0 companies |
| Søren Høffer | Board of Directors | 0 companies |
| Richard Peter Hanson | Board of Directors | 0 companies |
| Søren Friis Knudsen | Board of Directors | 0 companies |
| Marcus Johannes Cornelis de Jong | Board of Directors | 0 companies |
| Niels Bjarne Hansen | Board of Directors | 0 companies |
| Francisco Joaquin Gutierrez De Churtichaga | Board of Directors | 0 companies |
| Frank Virenfeldt Nielsen | Board of Directors | 0 companies |
| Ksenia Valtycheva | Board of Directors | 0 companies |
| Vibeke Dittrich | Chairman | 0 companies |
| Torben Skjødt Nielsen | Board of Directors | 0 companies |
| Jørgen Devantier Gade | Board of Directors | 0 companies |
| Alexander John Moss | Board of Directors | 0 companies |
| Carl Alan Mark Florman | Chairman | 0 companies |
| Jan Anders Amethier | Chairman | 0 companies |
| Bjarne Sandager Nielsen | Chairman | 0 companies |
| John Joseph Leahy | Chairman | 0 companies |
| Jan Nicolaisen | Chairman | 0 companies |
| Ignazio Alessandro Imburgia | Board of Directors | 0 companies |
| Sieglinde Jabs | Board of Directors | 0 companies |
| Rasmus Duegaard Jensen | Board of Directors | 0 companies |