| Revenue | — | — |
| EBITDA | DKK 105K | +775% |
| Net profit | DKK 754,3M | +1049% |
| Total assets | DKK 1,6M | -100% |
| Equity | DKK 761K | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -176 | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -195 | -176 | -150 | -152 | -164 | -115 | -101 | -125 | -102 | -200 | 9 | 12 | 105 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -195 | -176 | -150 | -152 | -164 | -115 | -101 | -125 | -102 | -200 | 9 | 12 | 105 |
| Net financials | 25.064 | 21.428 | 31.372 | 54.411 | 56.619 | 65.149 | 34.389 | 36.800 | 62.045 | 52.690 | 55.477 | 62.851 | 754.865 |
| Profit before tax | 25.405 | 21.252 | 31.222 | 54.259 | 56.455 | 65.034 | 34.288 | 36.675 | 61.943 | 52.490 | 55.486 | 62.863 | 754.970 |
| Tax | 268 | -150 | -149 | -120 | -125 | 158 | -105 | -116 | -81 | -77 | -68 | -2.798 | 662 |
| Net profit | 25.137 | 21.402 | 31.371 | 54.379 | 56.580 | 64.876 | 34.393 | 36.791 | 62.024 | 52.567 | 55.554 | 65.661 | 754.308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374.392 | 360.960 | 361.084 | 378.110 | 374.562 | 386.046 | 367.549 | 368.625 | 373.459 | 368.813 | 360.619 | 364.810 | 1.595 |
| Equity | 332.566 | 313.969 | 325.340 | 343.719 | 345.299 | 351.491 | 325.884 | 323.675 | 349.699 | 352.266 | 357.820 | 363.481 | 761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41.826 | 46.991 | 35.744 | 34.391 | 29.263 | 7.707 | 31.101 | 37.442 | 7.448 | 16.547 | 2.799 | 1.329 | 834 |
| Total debt | 41.826 | 46.991 | 35.744 | 34.391 | 29.263 | 34.555 | 41.665 | 44.950 | 23.760 | 16.547 | 2.799 | 1.329 | 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy | Deputy | 2001 | — | — |
PN Management | Management | 2001 | — | — |
TE Management | Management | 2000 | — | — |
DA Unofficial title | Unofficial title | 2025 | — | — |
KG Deputy | Deputy | 2002 | — | — |
TM Deputy | Deputy | 2002 | — | — |
CG | Deputy | 2001 | — | — |
KA Deputy | Deputy | 2002 | — | — |
AD Deputy | Deputy | 2001 | — | — |
GN Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Martin Gallagher | Deputy | 0 companies |
| Per Nørgaard | Management | 0 companies |
| Troels Elkiær Andersen | Management | 0 companies |
| Dennis Andresen | Unofficial title | 0 companies |
| Karl Gustav Kjær | Deputy | 0 companies |
| Thomas Monberg | Deputy | 0 companies |
| Carl Gustav Herman Adlercreutz | Deputy | 0 companies |
| Kim Andre Palm Tranberg | Deputy | 0 companies |
| Alf Duch-Pedersen | Deputy | 0 companies |
| Graham Norman Stephen James | Management | 0 companies |
| Ralf Bjarne Mitts | Board of Directors | 0 companies |
| Bent Ingolf Leest | Board of Directors | 0 companies |
| Ian Gibson Wilson | Board of Directors | 0 companies |
| Jan Paul Moriaux | Chairman | 0 companies |
| Finn Steen Larsen | Board of Directors | 0 companies |
| William James Westwood | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| John Durston | Board of Directors | 0 companies |
| Louis John Lachal | Board of Directors | 0 companies |
| Søren Bjerre-Nielsen | Board of Directors | 0 companies |
| Nicholas Gavin Douglas Blake | Board of Directors | 0 companies |
| Elena Borodina | Board of Directors | 0 companies |
| Ricard Arthur Dixon | Board of Directors | 0 companies |
| Claus Regaard | Board of Directors | 0 companies |
| Klaus Søgaard | Board of Directors | 0 companies |
| Allen Mawby | Board of Directors | 0 companies |
| Jason Fogden | Chairman | 0 companies |
| Gérard Louis Georges Blatrix | Chairman | 0 companies |
| Carsten Bråe Rasmussen | Board of Directors | 0 companies |
| Ian Gibson Wilson | Board of Directors | 0 companies |
| Leslie Robert Hawkins | Board of Directors | 0 companies |
| Marianne Westh | Board of Directors | 0 companies |