| Revenue | DKK -6K | -4% |
| EBITDA | DKK -6K | +4% |
| Net profit | DKK -14K | -5% |
| Total assets | DKK 924K | -1% |
| Equity | DKK 916K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | — | — | — | — | — | — | — | — | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 160 | 36 | 15 | -45 | -112 | -883 | 631 | -7 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 160 | 36 | 15 | -45 | -112 | -883 | 631 | -7 | -7 | -6 |
| Net financials | 66 | 222 | 80 | 43 | -22 | -90 | -872 | 647 | -4 | -7 | -8 |
| Profit before tax | 53 | 206 | 75 | 36 | -28 | -98 | -883 | 631 | -11 | -13 | -14 |
| Tax | 16 | 7 | 8 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 37 | 199 | 67 | 33 | -28 | -98 | -883 | 631 | -11 | -13 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.193 | 1.952 | 1.928 | 1.797 | 1.667 | 1.465 | 550 | 1.073 | 952 | 938 | 924 |
| Equity | 1.690 | 1.790 | 1.757 | 1.688 | 1.660 | 1.458 | 543 | 1.065 | 944 | 930 | 916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 162 | 172 | 108 | 7 | 7 | 7 | 8 | 8 | 8 | 8 |
| Total debt | 504 | 162 | 172 | 108 | 7 | 7 | 7 | 8 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2000 | — | — |
SA Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Marie Bækmark Hjortvald | Management | 0 companies |
| Stephen Andrew Parker | Management | 0 companies |