| Revenue | DKK -328K | -24% |
| EBITDA | DKK -630K | +46% |
| Net profit | DKK 10,8M | +507% |
| Total assets | DKK 27,6M | +61% |
| Equity | DKK 25,3M | +71% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -217 | 403 | -144 | -432 | -328 |
| Staff expenses | -953 | -492 | -169 | -235 | -301 |
| EBITDA | -1.170 | -89 | -541 | -1.167 | -630 |
| Depreciation & amort. | -55 | -56 | -58 | -69 | -69 |
| EBIT | -1.225 | -146 | -599 | -1.236 | -698 |
| Net financials | 971 | 4.712 | 4.119 | 3.000 | 11.525 |
| Profit before tax | -267 | 4.562 | 3.520 | 1.764 | 10.827 |
| Tax | -0 | -197 | -138 | -19 | -0 |
| Net profit | -267 | 4.760 | 3.658 | 1.783 | 10.827 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.427 | 15.491 | 17.126 | 17.128 | 27.625 |
| Equity | 8.891 | 11.866 | 14.479 | 14.761 | 25.269 |
| Long-term debt | 2.242 | 2.242 | 2.231 | 2.276 | 2.277 |
| Short-term debt | 1.293 | 1.383 | 416 | 91 | 79 |
| Total debt | 3.535 | 3.625 | 2.646 | 2.367 | 2.357 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AN Founder | Founder | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Nørregaard Rasmussen | Founder | 0 companies |
| Erik Dreier | Board of Directors | 0 companies |
| Stig Nørregård Rasmussen | Chairman | 0 companies |
| Lars Jakob Nielsen | Board of Directors | 0 companies |