| Revenue | DKK -18K | +9% |
| EBITDA | DKK -18K | -9% |
| Net profit | DKK 114K | +1565% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 1,9M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -83 | -30 | -36 | -20 | 8 | -40 | -38 | -52 | -16 | -13 | — | -17 | -18 |
| Staff expenses | -14 | -35 | -35 | -35 | -33 | -0 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -117 | -64 | -72 | -53 | 8 | 2.744 | -58 | -52 | -16 | -13 | -15 | -17 | -18 |
| Depreciation & amort. | 24 | 25 | 45 | 101 | -51 | -11 | 1.402 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -66 | -142 | -109 | -173 | -104 | -3 | 1.342 | -58 | -52 | -16 | -13 | -15 | -17 | -18 |
| Net financials | 458 | 99 | 22 | 47 | 37 | 67 | 33 | 7 | 16 | 175 | -174 | 121 | 9 | 140 |
| Profit before tax | 391 | -43 | -88 | -126 | -67 | 64 | 1.375 | -51 | -36 | 159 | -186 | 107 | -8 | 122 |
| Tax | 93 | -1 | -17 | 11 | -5 | 12 | 207 | -0 | -0 | 19 | -0 | -0 | -0 | 7 |
| Net profit | 298 | -42 | -71 | -137 | -62 | 52 | 1.169 | -51 | -36 | 141 | -186 | 107 | -8 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.795 | 3.533 | 3.376 | 3.200 | 2.932 | 2.958 | 4.260 | 2.839 | 2.432 | 2.365 | 2.048 | 2.040 | 1.919 | 1.956 |
| Equity | 3.579 | 3.441 | 3.273 | 3.038 | 2.876 | 2.826 | 3.891 | 2.435 | 2.399 | 2.332 | 2.032 | 2.025 | 1.899 | 1.891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 205 | 0 | 0 | 19 | 0 | 0 | 0 | 5 |
| Short-term debt | 216 | 93 | 103 | 162 | 57 | 132 | 164 | 405 | 34 | 15 | 15 | 15 | 20 | 59 |
| Total debt | 216 | 93 | 103 | 162 | 57 | 132 | 369 | 405 | 34 | 34 | 15 | 15 | 20 | 64 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Karin Buhl | Board of Directors | 0 companies |
| Susanne Glomseth Buhl | Board of Directors | 0 companies |
| Heidi Glomseth Buhl | Board of Directors | 0 companies |