| Revenue | DKK -19K | +15% |
| EBITDA | DKK -19K | -15% |
| Net profit | DKK -257K | -199% |
| Total assets | DKK 4,7M | -11% |
| Equity | DKK 4,6M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 363 | 945 | -16 | -13 | -16 | -18 | -45 | -20 | -20 | -62 | -13 | -12 | -17 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 363 | 781 | -16 | -13 | -16 | -18 | -45 | -20 | -20 | -62 | -13 | -12 | -17 | -19 |
| Depreciation & amort. | 308 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | 781 | -16 | -13 | -24 | -18 | -45 | -20 | -20 | -62 | -13 | -12 | -17 | -19 |
| Net financials | 264 | 142 | -138 | 266 | 355 | 284 | -165 | 1.037 | 107 | 733 | -283 | 862 | 349 | -238 |
| Profit before tax | 319 | 922 | -154 | 253 | 331 | 266 | -209 | 1.017 | 87 | 671 | -296 | 850 | 332 | -257 |
| Tax | 64 | 222 | 68 | 39 | 60 | 63 | -50 | 186 | 20 | 148 | -0 | 21 | 73 | -0 |
| Net profit | 256 | 701 | -222 | 214 | 271 | 203 | -159 | 831 | 67 | 524 | -296 | 829 | 259 | -257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.527 | 6.040 | 6.264 | 5.570 | 5.177 | 5.042 | 4.563 | 5.231 | 4.896 | 5.254 | 4.632 | 5.262 | 5.238 | 4.665 |
| Equity | 5.431 | 6.035 | 5.613 | 5.327 | 5.098 | 5.001 | 4.542 | 5.099 | 4.865 | 5.114 | 4.617 | 5.247 | 5.206 | 4.649 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 5 | 651 | 243 | 79 | 41 | 21 | 132 | 30 | 141 | 15 | 15 | 31 | 16 |
| Total debt | 96 | 5 | 651 | 243 | 79 | 41 | 21 | 132 | 30 | 141 | 15 | 15 | 31 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|