| Revenue | DKK -30K | +116% |
| EBITDA | DKK -30K | -116% |
| Net profit | DKK 8,5M | +312% |
| Total assets | DKK 78,5M | +11% |
| Equity | DKK 77,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -15 | -14 | -14 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.914 | 1.327 | -20 | -7 | -13 | -13 | -13 | -34 | -22 | -15 | -14 | -14 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.914 | 1.327 | -20 | -7 | -13 | -13 | -13 | -34 | -22 | -15 | -14 | -14 | -30 |
| Net financials | 1.262 | 907 | 2.974 | 3.034 | 4.023 | 6.407 | 10.586 | 10.774 | 11.272 | 11.944 | 436 | 2.300 | 8.711 |
| Profit before tax | 1.129 | 841 | 2.954 | 3.027 | 4.010 | 6.394 | 10.573 | 10.740 | 11.250 | 11.928 | 422 | 2.286 | 8.681 |
| Tax | -619 | -87 | -15 | -19 | -74 | -439 | -180 | 148 | 193 | 209 | 219 | 234 | 219 |
| Net profit | 1.747 | 928 | 2.969 | 3.046 | 4.083 | 6.833 | 10.753 | 10.593 | 11.057 | 11.720 | 203 | 2.053 | 8.462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.732 | 19.055 | 22.702 | 25.422 | 28.784 | 31.187 | 42.204 | 50.659 | 60.668 | 71.948 | 69.221 | 70.754 | 78.487 |
| Equity | 11.494 | 13.333 | 17.225 | 20.271 | 24.354 | 31.084 | 41.437 | 50.630 | 60.546 | 71.853 | 68.556 | 70.491 | 77.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.238 | 5.566 | 5.478 | 5.151 | 4.429 | 103 | 767 | 29 | 122 | 95 | 124 | 263 | 634 |
| Total debt | 6.238 | 5.566 | 5.478 | 5.151 | 4.429 | 103 | 767 | 29 | 122 | 95 | 124 | 263 | 634 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|