| Revenue | DKK -11K | -92% |
| EBITDA | DKK -224K | +40% |
| Net profit | DKK 7,2M | +15% |
| Total assets | DKK 166,1M | +17% |
| Equity | DKK 165,3M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -74 | -10 | -125 | -82 | -18 | -11 | -10 | -125 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -18 | -21 | -99 | 761 | -172 | -133 | -70 | -63 | -155 | -374 | -224 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -18 | -21 | -99 | 761 | -172 | -133 | -70 | -63 | -155 | -374 | -224 |
| Net financials | 3.375 | 2.561 | 7.147 | 12.238 | 5.461 | 6.983 | 6.350 | 547 | 2.579 | 7.435 | 6.713 | 7.492 |
| Profit before tax | 3.370 | 2.544 | 7.126 | 12.138 | 6.222 | 6.811 | 6.217 | 478 | 2.516 | 7.281 | 6.339 | 7.267 |
| Tax | -1 | 1 | 2 | 4 | 6 | -41 | 16 | 11 | 15 | 17 | 35 | 48 |
| Net profit | 3.371 | 2.542 | 7.124 | 12.135 | 6.216 | 6.852 | 6.200 | 467 | 2.500 | 7.263 | 6.304 | 7.219 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44.691 | 47.338 | 54.469 | 76.250 | 83.628 | 91.387 | 89.395 | 89.841 | 92.897 | 140.146 | 142.451 | 166.106 |
| Equity | 44.674 | 47.217 | 54.340 | 75.493 | 82.869 | 90.623 | 88.641 | 89.081 | 92.143 | 139.374 | 141.644 | 165.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 122 | 129 | 756 | 760 | 764 | 754 | 760 | 754 | 772 | 807 | 829 |
| Total debt | 17 | 122 | 129 | 756 | 760 | 764 | 754 | 760 | 754 | 772 | 807 | 829 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 0.0% | 2016 | |
| Individual | 10.0% | 100.0% | 2018 | |
| Individual | 10.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|