| Revenue | DKK 14,1M | +16% |
| EBITDA | DKK 5,8M | +0% |
| Net profit | DKK 3,6M | +4% |
| Total assets | DKK 17,1M | +28% |
| Equity | DKK 8,4M | +24% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.065 | 6.556 | 6.816 | 12.096 | 14.060 |
| Staff expenses | -2.314 | -4.772 | -4.450 | -6.318 | -8.298 |
| EBITDA | -249 | 1.784 | 2.366 | 5.778 | 5.763 |
| Depreciation & amort. | -697 | -816 | -929 | -1.074 | -998 |
| EBIT | -946 | 968 | 1.437 | 4.704 | 4.765 |
| Net financials | -45 | -111 | -107 | -193 | -92 |
| Profit before tax | -991 | 856 | 1.330 | 4.511 | 4.673 |
| Tax | -219 | 194 | 298 | 1.019 | 1.044 |
| Net profit | -772 | 662 | 1.032 | 3.492 | 3.629 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.079 | 9.778 | 9.978 | 13.315 | 17.106 |
| Equity | 3.582 | 4.244 | 5.276 | 6.767 | 8.396 |
| Long-term debt | 2.749 | 2.598 | 2.606 | 514 | 419 |
| Short-term debt | 749 | 2.936 | 2.096 | 6.034 | 8.275 |
| Total debt | 3.497 | 5.534 | 4.702 | 6.548 | 8.694 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PV Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2004 – 2005 |
OW Management | Management | 2000 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2015 | |
| Board of Directors | 2019 | |
| Board of Directors | 2014 | |
| Former (9) | ||
| Board of Directors | 2000 – 2005 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2018 – 2019 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2000 – 2002 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2000 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik J Bjarnholt Jørgensen | Chief Executive Officer | 0 companies |
| Peter Vitalis Harms | Chief Executive Officer | 0 companies |
| Ole Worm Nielsen | Management | 0 companies |
| Ole Kristensen | Board of Directors | 0 companies |
| Per Jensen | Chairman | 0 companies |
| Henning Georg Kruse | Chairman | 0 companies |
| Allan Vahlun Junge Pedersen | Board of Directors | 0 companies |
| Trine Harms Axelgaard | Board of Directors | 0 companies |
| Kurt Skov | Board of Directors | 0 companies |
| Tom Lykkegaard Nielsen | Board of Directors | 0 companies |
| John Søndergaard Andersen | Chairman | 0 companies |
| Otto Teglgaard Olesen Ravn | Board of Directors | 0 companies |
| Flemming Busch | Board of Directors | 0 companies |
| Find Valther Poulsen | Chairman | 0 companies |
| Günther Hermann Ernst Harms | Board of Directors | 0 companies |