| Revenue | DKK -11K | +26% |
| EBITDA | DKK -11K | -26% |
| Net profit | DKK 25K | +102% |
| Total assets | DKK 4M | +2% |
| Equity | DKK 3,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -39 | -23 | -21 | -11 | -7 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -39 | -23 | -21 | -11 | -7 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -39 | -23 | -21 | -11 | -7 | -9 | -11 |
| Net financials | 1.302 | 4.906 | 4.247 | 3.025 | 737 | 1.183 | -1.539 | 60 |
| Profit before tax | 1.281 | 4.867 | 4.224 | 3.004 | 727 | 1.176 | -1.548 | 48 |
| Tax | -6 | -11 | -7 | 22 | -7 | 38 | -3 | 23 |
| Net profit | 1.288 | 4.878 | 4.231 | 2.982 | 733 | 1.138 | -1.545 | 25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.641 | 5.568 | 8.358 | 4.135 | 4.908 | 4.704 | 3.934 | 4.016 |
| Equity | 784 | 4.642 | 6.623 | 2.165 | 2.899 | 4.037 | 3.242 | 3.267 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 790 | 926 | 1.735 | 1.970 | 2.009 | 667 | 692 | 749 |
| Total debt | 790 | 926 | 1.735 | 1.970 | 2.009 | 667 | 692 | 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DL Management | Management | 2000 | — | — |
TV Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GATZWILLER HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
SCHIØDTZ HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
VORGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Leck Fischer | Management | 0 companies |
| Thomas Vorgaard Andersen | Management | 0 companies |
| Niels Gatzwiller | Chairman | 0 companies |
| Heidi Ann Vorgaard Andersen | Chairman | 0 companies |
| Jonas Drehn Larsson | Board of Directors | 0 companies |
| Morten Hakon Henningsen | Board of Directors | 0 companies |
| Freddy Viggo Vorgaard Andersen | Board of Directors | 0 companies |
| Rasmus Lindén | Board of Directors | 0 companies |
| Søren Elmann Ingerslev | Chairman | 0 companies |
| Joachim Voola Schiødtz | Board of Directors | 0 companies |