| Revenue | DKK 501K | -271% |
| EBITDA | DKK 501K | +271% |
| Net profit | DKK 499K | +197% |
| Total assets | DKK 2M | -19% |
| Equity | DKK 131K | +105% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 320 | 479 | 208 | 146 | 346 | 52 | 26 | 214 | -1.150 | -699 | -1.122 | -293 | 501 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 711 | 320 | 479 | 208 | 146 | 346 | 52 | 26 | 214 | -1.150 | -699 | -1.122 | -293 | 501 |
| Depreciation & amort. | 75 | -75 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -43 | -43 | -43 | -43 | -43 |
| EBIT | 636 | 245 | 473 | 208 | 146 | 346 | 52 | 26 | 214 | -1.193 | -742 | -1.165 | -336 | 458 |
| Net financials | 33 | 56 | 42 | -11 | -17 | 4 | 9 | 4 | 2 | -4 | -94 | -144 | -68 | -71 |
| Profit before tax | 670 | 301 | 515 | 197 | 129 | 350 | 61 | 30 | 216 | -1.196 | -794 | -1.230 | -403 | 387 |
| Tax | 169 | 85 | 125 | 45 | 28 | 77 | 13 | 7 | 48 | -263 | -175 | -271 | 111 | -112 |
| Net profit | 501 | 216 | 390 | 153 | 101 | 273 | 48 | 23 | 169 | -933 | -619 | -959 | -514 | 499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.419 | 2.350 | 828 | 608 | 496 | 663 | 465 | 199 | 466 | 828 | 1.793 | 1.680 | 2.496 | 2.015 |
| Equity | 981 | 597 | 587 | 440 | 290 | 463 | 311 | 84 | 253 | -680 | -1.300 | -2.259 | -2.773 | 131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 48 | 0 | 0 | 0 | 30 | 0 |
| Short-term debt | 418 | 1.753 | 201 | 144 | 205 | 162 | 150 | 103 | 165 | 1.509 | 3.093 | 3.939 | 5.239 | 1.884 |
| Total debt | 418 | 1.753 | 201 | 144 | 205 | 162 | 150 | 115 | 213 | 1.509 | 3.093 | 3.939 | 5.269 | 1.884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2001 | — | — |
| Audit | 2000 | — | — | |
HC Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holdingselskabet MCG ApS | Company | 100.0% | 100.0% | 2015 |
ADW HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Detlef Elefterios Wagener | Management | 0 companies |
| C.C.H. von Rosen & Co Statsautoriseret | Audit | 0 companies |
| Hans Christoffersen | Founder | 0 companies |