| Revenue | DKK 32K | — |
| EBITDA | DKK 32K | -46% |
| Net profit | DKK 10K | -69% |
| Total assets | DKK 685K | +11% |
| Equity | DKK 189K | +6% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | 326 | 97 | 5 | 4 | 54 | 412 | — | — | — | — | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -342 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 40 | 45 | -15 | -39 | 54 | 49 | 39 | 102 | 58 | 59 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -22 | -22 | -14 | -4 | -4 | -4 |
| EBIT | -4 | 40 | 45 | -15 | -39 | 49 | 27 | 17 | 88 | 54 | 55 | 28 |
| Net financials | -11 | -11 | -13 | -6 | -14 | -8 | -4 | -20 | -4 | -43 | -12 | -14 |
| Profit before tax | -15 | 29 | 32 | -20 | -53 | 40 | 23 | -3 | 84 | 11 | 43 | 14 |
| Tax | -0 | 4 | 7 | -0 | -0 | -0 | -0 | -0 | 16 | 2 | 9 | 3 |
| Net profit | -14 | 26 | 25 | -20 | -53 | 40 | 23 | -3 | 68 | 8 | 33 | 10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 362 | 373 | 503 | 321 | 333 | 337 | 1.132 | 836 | 577 | 547 | 618 | 685 |
| Equity | 136 | 222 | 186 | 165 | 113 | 153 | 176 | 172 | 172 | 164 | 179 | 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 300 | 287 | 268 | 274 |
| Short-term debt | 226 | 152 | 317 | 156 | 221 | 184 | 456 | 164 | 105 | 96 | 172 | 222 |
| Total debt | 226 | 152 | 317 | 156 | 221 | 184 | 956 | 664 | 405 | 383 | 439 | 496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2018 | — | — |
NA Founder | Founder | 2013 | — | — |
JH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
TRÆ-NORD FARVECENTER ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 15.0% | 15.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Andersen | Management | 0 companies |
| Niels Anker Michaelsen | Founder | 0 companies |
| Jan Hansen | Management | 0 companies |
| Lene Ross Skou | Board of Directors | 0 companies |
| Dorte Kølskov Andersen | Board of Directors | 0 companies |
| Jesper Werner Jensen | Board of Directors | 0 companies |