| Revenue | DKK 3,1M | -10% |
| EBITDA | DKK -230K | -209% |
| Net profit | DKK -226K | -295% |
| Total assets | DKK 5,5M | -8% |
| Equity | DKK 1,9M | -11% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.444 | 3.076 | 3.513 | 3.329 | 3.429 | 3.715 | 3.488 | 3.435 | 3.517 | 3.533 | 3.455 | 3.470 | 3.121 |
| Staff expenses | -3.481 | -3.378 | -3.313 | -3.089 | -2.959 | -3.284 | -3.287 | -3.586 | -3.414 | -3.440 | -3.280 | -3.259 | -3.350 |
| EBITDA | -37 | -302 | 200 | 240 | 469 | 431 | 201 | -319 | 103 | 93 | 175 | 211 | -230 |
| Depreciation & amort. | -28 | -22 | -19 | -19 | -22 | -18 | -30 | -34 | -35 | -30 | -40 | -40 | -32 |
| EBIT | -65 | -324 | 180 | 220 | 447 | 413 | 171 | -352 | 68 | 63 | 135 | 171 | -262 |
| Net financials | -18 | -20 | -31 | -33 | -49 | -17 | -5 | -21 | -18 | 10 | -2 | -21 | -27 |
| Profit before tax | -48 | -344 | 149 | 187 | 398 | 396 | 166 | -373 | 51 | 73 | 133 | 150 | -289 |
| Tax | 18 | -84 | 44 | 48 | 117 | 11 | 30 | -40 | 13 | 18 | 30 | 34 | -63 |
| Net profit | -65 | -260 | 105 | 139 | 281 | 385 | 135 | -334 | 37 | 55 | 102 | 116 | -226 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.034 | 4.818 | 4.618 | 5.203 | 5.188 | 6.688 | 6.384 | 5.535 | 5.747 | 4.880 | 4.900 | 6.043 | 5.546 |
| Equity | 1.388 | 1.128 | 1.233 | 1.372 | 1.653 | 2.038 | 2.174 | 1.840 | 1.877 | 1.932 | 2.035 | 2.151 | 1.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 127 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.646 | 3.691 | 3.385 | 3.831 | 3.534 | 4.650 | 4.210 | 3.652 | 3.744 | 2.947 | 2.852 | 3.875 | 3.621 |
| Total debt | 3.646 | 3.691 | 3.385 | 3.831 | 3.534 | 4.650 | 4.210 | 3.695 | 3.870 | 2.947 | 2.852 | 3.875 | 3.621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
PA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SELCH HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Askø Selch | Management | 0 companies |
| Peter Askø Selch | Management | 0 companies |
| Anna-Beth Selch | Chairman | 0 companies |
| Bente Selch | Chairman | 0 companies |
| Anne-Mette Askø Selch | Board of Directors | 0 companies |