| Revenue | DKK 3,5M | -10% |
| EBITDA | DKK 979K | +896% |
| Net profit | DKK 20K | +102% |
| Total assets | DKK 14M | +1% |
| Equity | DKK 961K | +2% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.446 | 4.267 | 2.651 | 3.949 | 3.549 |
| Staff expenses | -3.738 | -4.187 | -3.940 | -3.743 | -2.569 |
| EBITDA | 689 | 81 | -1.289 | 98 | 979 |
| Depreciation & amort. | -126 | -80 | -107 | -257 | -288 |
| EBIT | 563 | 0 | -1.396 | -158 | 692 |
| Net financials | -16 | -92 | -531 | -770 | -672 |
| Profit before tax | 548 | -92 | -1.927 | -928 | 20 |
| Tax | 163 | 21 | -407 | -0 | -0 |
| Net profit | 384 | -113 | -1.520 | -928 | 20 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.227 | 11.498 | 13.912 | 13.848 | 14.036 |
| Equity | 3.752 | 3.390 | 1.870 | 941 | 961 |
| Long-term debt | 719 | 3.949 | 9.581 | 9.155 | 8.769 |
| Short-term debt | 2.596 | 4.028 | 2.462 | 3.751 | 4.306 |
| Total debt | 3.315 | 7.977 | 12.043 | 12.906 | 13.075 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2008 |
| Former (1) | ||
ØL Management | Management | 2000 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (9) | ||
| Chairman | 2008 – 2015 | |
| Board of Directors | 2003 – 2006 | |
| Chairman | 2019 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2006 – 2012 | |
| Chairman | 2000 – 2001 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2001 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Øivin Lund | Management | 0 companies |
| Jakob Lund | Management | 0 companies |
| Jan Jensen | Board of Directors | 0 companies |
| Jakob Lose | Chairman | 0 companies |
| Camilla Præstiin Jensen | Board of Directors | 0 companies |
| Ole Sodtmann Bundgaard | Chairman | 0 companies |
| Frithiof Anton Nielsen | Board of Directors | 0 companies |
| Søren Toft Mathiasen | Board of Directors | 0 companies |
| Ole Lund Jensen | Board of Directors | 0 companies |
| Anne-Gitte Holmgaard | Chairman | 0 companies |
| Marie Kathrine Aae Nissen | Chairman | 0 companies |
| Niels Grening Langerhuus | Chairman | 0 companies |
| Vita Larsen Langerhuus | Board of Directors | 0 companies |