| Revenue | DKK 757K | +0% |
| EBITDA | DKK 86K | +4% |
| Net profit | DKK -274 | -100% |
| Total assets | DKK 1,1M | -30% |
| Equity | DKK 610K | -45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 847 | 936 | 961 | 355 | 574 | 683 | 509 | 639 | 695 | 508 | 698 | 760 | 757 | 757 |
| Staff expenses | -688 | -803 | -566 | -75 | -332 | -621 | -605 | -604 | -604 | -604 | -605 | -610 | -674 | -671 |
| EBITDA | 159 | 133 | 395 | 379 | 243 | 62 | -96 | 35 | 91 | -96 | 93 | 150 | 82 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 159 | 133 | 395 | 379 | 243 | 62 | -96 | 35 | 91 | -96 | 93 | 150 | 82 | 86 |
| Net financials | -139 | 25 | 104 | 184 | 330 | 27 | 70 | 139 | 408 | 266 | 104 | 360 | 616 | -67 |
| Profit before tax | 20 | 158 | 499 | 562 | 420 | 26 | 9 | 173 | 499 | 170 | 197 | 510 | 698 | 19 |
| Tax | 34 | 29 | 112 | 117 | 55 | 23 | 17 | 24 | 76 | 40 | 48 | 106 | 147 | 19 |
| Net profit | -14 | 129 | 386 | 445 | 365 | 3 | -8 | 149 | 423 | 130 | 150 | 404 | 551 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.228 | 1.456 | 2.266 | 2.576 | 2.556 | 2.426 | 2.474 | 2.144 | 2.293 | 2.429 | 2.602 | 3.119 | 1.519 | 1.068 |
| Equity | 483 | 612 | 998 | 1.443 | 1.308 | 912 | 303 | 452 | 876 | 1.006 | 1.155 | 1.559 | 1.111 | 610 |
| Long-term debt | 124 | 72 | 106 | 105 | 37 | 18 | 0 | 1 | 69 | 32 | 36 | 98 | 140 | 19 |
| Short-term debt | 621 | 771 | 1.161 | 1.027 | 1.211 | 1.496 | 2.171 | 1.691 | 1.348 | 1.391 | 1.410 | 1.461 | 269 | 438 |
| Total debt | 745 | 844 | 1.267 | 1.132 | 1.248 | 1.515 | 2.171 | 1.692 | 1.417 | 1.423 | 1.447 | 1.559 | 409 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEYERHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Beyerholm | Management | 0 companies |