| Revenue | DKK -54K | +53% |
| EBITDA | DKK -54K | -53% |
| Net profit | DKK 11,2M | -23% |
| Total assets | DKK 120,7M | +8% |
| Equity | DKK 118,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | 37 | 26 | 38 | 26 | 319 | -202 | -23 | -42 | -51 | -69 | -35 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | 37 | 26 | 38 | 26 | 319 | -202 | -23 | -42 | -51 | -69 | -35 | -54 |
| Depreciation & amort. | -0 | -0 | -103 | -137 | -137 | -137 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -66 | -112 | -99 | -112 | 319 | -202 | -23 | -42 | -51 | -69 | -35 | -54 |
| Net financials | 2.955 | 7.050 | 4.650 | 1.385 | 6.110 | 7.812 | 3.914 | 24.953 | 3.270 | 15.070 | 9.531 | 16.272 | 18.069 | 13.261 |
| Profit before tax | 2.949 | 7.044 | 4.584 | 1.273 | 6.011 | 7.700 | 4.233 | 24.750 | 3.248 | 15.029 | 9.480 | 16.202 | 18.034 | 13.207 |
| Tax | -0 | 77 | 551 | -28 | 257 | 689 | -540 | 963 | 717 | 2.218 | 423 | 2.634 | 3.341 | 1.967 |
| Net profit | 2.949 | 6.967 | 4.032 | 1.301 | 5.753 | 7.011 | 4.774 | 23.788 | 2.530 | 12.811 | 9.050 | 13.569 | 14.693 | 11.240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.323 | 15.107 | 19.240 | 20.689 | 24.724 | 32.437 | 34.929 | 57.568 | 55.384 | 64.042 | 97.741 | 112.365 | 112.102 | 120.713 |
| Equity | 10.918 | 13.085 | 16.117 | 17.418 | 23.172 | 30.183 | 34.906 | 56.694 | 55.225 | 64.036 | 97.378 | 110.946 | 111.639 | 118.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.405 | 2.022 | 3.123 | 3.271 | 1.552 | 2.255 | 23 | 874 | 159 | 7 | 363 | 1.419 | 463 | 1.834 |
| Total debt | 1.405 | 2.022 | 3.123 | 3.271 | 1.552 | 2.255 | 23 | 874 | 159 | 7 | 363 | 1.419 | 463 | 1.834 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|