| Revenue | DKK -16K | +4% |
| EBITDA | DKK -16K | -4% |
| Net profit | DKK -13K | +29% |
| Total assets | DKK 357K | -27% |
| Equity | DKK 338K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | — | — | -21 | -19 | -14 | -14 | -16 | -11 | -11 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -21 | -43 | -21 | -19 | -14 | -14 | -16 | -11 | -11 | -16 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -21 | -43 | -21 | -19 | -14 | -14 | -16 | -11 | -11 | -16 | -16 |
| Net financials | -163 | -1.105 | -590 | 47 | 31 | 13 | -3 | -2 | -3 | -5 | -3 | 3 |
| Profit before tax | -182 | -1.126 | -632 | 27 | 12 | -1 | -17 | -18 | -14 | -16 | -18 | -13 |
| Tax | -0 | 3 | -0 | 5 | 3 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -182 | -1.129 | -632 | 21 | 9 | -1 | -18 | -18 | -14 | -16 | -18 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.408 | 3.091 | 2.262 | 2.089 | 1.893 | 1.675 | 1.446 | 1.212 | 976 | 735 | 488 | 357 |
| Equity | 4.387 | 3.065 | 2.236 | 2.058 | 1.864 | 1.656 | 1.427 | 1.193 | 958 | 716 | 469 | 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 26 | 26 | 31 | 29 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Total debt | 21 | 26 | 26 | 31 | 29 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Unofficial title | Unofficial title | 2024 | — | — |
NM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Colstrup | Unofficial title | 0 companies |
| Niels Martin Lodal Mortensen | Management | 0 companies |