| Revenue | DKK -25K | -109% |
| EBITDA | DKK -25K | -109% |
| Net profit | DKK -13K | -105% |
| Total assets | DKK 1,4M | -14% |
| Equity | DKK 1,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.569 | 3.449 | 2.942 | 2.254 | 998 | -54 | -294 | 271 | -25 |
| Staff expenses | -972 | -906 | -649 | -473 | -53 | -105 | -1 | -0 | -0 |
| EBITDA | 2.597 | 2.543 | 2.294 | 1.780 | 783 | -159 | -296 | 271 | -25 |
| Depreciation & amort. | -7 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.590 | 2.542 | 2.294 | 1.780 | 783 | -159 | -296 | 271 | -25 |
| Net financials | -32 | -95 | -711 | -283 | 3.767 | 806 | 19 | 20 | 11 |
| Profit before tax | 2.563 | 2.447 | 1.583 | 1.498 | 4.550 | 647 | -277 | 291 | -13 |
| Tax | 653 | 631 | 566 | 429 | 171 | -38 | -0 | 4 | 0 |
| Net profit | 1.910 | 1.815 | 1.017 | 1.068 | 4.380 | 685 | -277 | 287 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.067 | 5.249 | 4.052 | 4.866 | 10.048 | 5.880 | 1.511 | 1.637 | 1.415 |
| Equity | 4.521 | 4.851 | 3.332 | 4.401 | 8.780 | 5.408 | 1.131 | 1.418 | 1.405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 546 | 398 | 720 | 465 | 1.267 | 472 | 380 | 218 | 10 |
| Total debt | 546 | 398 | 720 | 465 | 1.267 | 472 | 380 | 218 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARWAR ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Warm | Chief Executive Officer | 0 companies |
| Andreas Schlüns | Chairman | 0 companies |
| Bente Sonne | Board of Directors | 0 companies |
| Morten Kristian Dybkjær | Chairman | 0 companies |
| Sabine Virk | Board of Directors | 0 companies |
| Sverri Warm | Board of Directors | 0 companies |