| Revenue | DKK 8K | -77% |
| EBITDA | DKK 8K | -77% |
| Net profit | DKK -197K | -440% |
| Total assets | DKK 4,6M | -9% |
| Equity | DKK 4,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645 | 645 | 177 | 96 | -15 | -14 | -15 | 25 | -49 | -42 | -41 | 35 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -333 | 2.660 | 177 | 96 | -15 | -14 | -15 | 25 | -49 | -42 | -41 | 35 | 8 |
| Depreciation & amort. | -441 | -441 | -441 | -220 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -774 | 2.219 | -264 | -124 | -15 | -14 | -15 | 25 | -49 | -42 | -41 | 35 | 8 |
| Net financials | -1 | 91 | 56 | 63 | 33 | 33 | -25 | 323 | 498 | 1.162 | -734 | 40 | -205 |
| Profit before tax | -774 | 2.310 | -208 | -61 | 18 | 18 | -40 | 348 | 449 | 1.120 | -776 | 75 | -197 |
| Tax | -0 | 106 | -1 | 31 | -0 | -0 | -0 | 32 | 99 | 247 | -168 | 17 | -0 |
| Net profit | -774 | 2.204 | -206 | -92 | 18 | 18 | -40 | 316 | 350 | 873 | -607 | 58 | -197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.998 | 5.331 | 5.068 | 5.139 | 4.469 | 4.536 | 4.348 | 4.475 | 4.735 | 5.655 | 5.166 | 5.116 | 4.646 |
| Equity | 2.715 | 4.919 | 4.592 | 4.500 | 4.418 | 4.333 | 4.187 | 4.395 | 4.635 | 5.395 | 4.673 | 4.614 | 4.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 412 | 476 | 639 | 51 | 203 | 161 | 80 | 100 | 260 | 493 | 502 | 352 |
| Total debt | 283 | 412 | 476 | 639 | 51 | 203 | 161 | 80 | 100 | 260 | 493 | 502 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
RO | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Erik Nielsen & Theil Andersen Statsautoriseret revisionsaktieselskab | Audit | 0 companies |
| Revisor Ove Frederiksen | Audit | 0 companies |