| Revenue | DKK -7K | -3% |
| EBITDA | DKK -7K | +3% |
| Net profit | DKK -80K | -1033% |
| Total assets | DKK 467K | -10% |
| Equity | DKK 357K | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -6 | -6 | 0 | -10 | -11 | -7 | -7 | -7 | -9 | -7 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -6 | -6 | -0 | -10 | -11 | -7 | -7 | -7 | -9 | -7 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -6 | -6 | -0 | -10 | -11 | -7 | -7 | -7 | -9 | -7 | -8 | -7 |
| Net financials | 432 | -0 | 47 | 31 | -2 | -92 | 46 | -74 | 75 | 83 | -42 | 16 | -73 |
| Profit before tax | 439 | -7 | 41 | 31 | -12 | -103 | 39 | -82 | 68 | 74 | -49 | 9 | -80 |
| Tax | -0 | -7 | -2 | 9 | -4 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 439 | 0 | 43 | 22 | -9 | -101 | 41 | -80 | 68 | 74 | -49 | 9 | -80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 444 | 493 | 516 | 510 | 414 | 462 | 383 | 458 | 544 | 502 | 518 | 467 |
| Equity | 420 | 420 | 463 | 484 | 476 | 375 | 416 | 336 | 404 | 477 | 428 | 437 | 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -22 | 24 | 31 | 32 | 34 | 39 | 46 | 47 | 54 | 67 | 74 | 81 | 110 |
| Total debt | -22 | 24 | 31 | 32 | 34 | 39 | 46 | 47 | 54 | 67 | 74 | 81 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|