| Revenue | DKK 0 | — |
| EBITDA | DKK -26K | +85% |
| Net profit | DKK -26K | +85% |
| Total assets | DKK 3K | -89% |
| Equity | DKK -214K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 14 | 12 | 14 | -16 | 4 | 1 | — | 0 | 104 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -0 |
| EBITDA | 19 | 14 | 12 | 14 | -16 | 4 | 1 | -2 | -18 | -168 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 14 | 12 | 14 | -16 | 4 | 1 | -2 | -18 | -168 | -26 |
| Net financials | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 234 | -0 | -0 | 0 |
| Profit before tax | 19 | 14 | 12 | 14 | -16 | 4 | 1 | 231 | -18 | -168 | -26 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19 | 14 | 12 | 14 | -16 | 4 | 1 | 231 | -18 | -168 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 104 | 104 | 108 | 0 | 0 | 0 | 0 | 1 | 23 | 3 |
| Equity | -173 | -186 | -198 | -212 | -228 | -233 | -234 | -2 | -20 | -189 | -214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 291 | 302 | 320 | 228 | 233 | 234 | 2 | 21 | 211 | 216 |
| Total debt | 276 | 291 | 302 | 320 | 228 | 233 | 234 | 2 | 21 | 211 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2000 | — | — |
NI | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niku Bo Harajchi | Management | 0 companies |
| Net Invest Group Ltd. Bahamas | Founder | 0 companies |