| Revenue | DKK 3,6M | +7% |
| EBITDA | DKK 1,8M | +22% |
| Net profit | DKK 1,4M | +24% |
| Total assets | DKK 11M | +12% |
| Equity | DKK 9,9M | +13% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.310 | 2.047 | 2.523 | 2.423 | 2.260 | 2.276 | 2.954 | 3.153 | 3.634 | 3.316 | 3.562 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.719 | 769 | 1.147 | 1.063 | 831 | 797 | 1.657 | 1.640 | 1.944 | 1.487 | 1.809 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.719 | 769 | 1.147 | 1.063 | 831 | 797 | 1.657 | 1.640 | 1.944 | 1.487 | 1.809 |
| Net financials | -70 | -30 | -18 | -7 | -58 | -111 | -117 | -133 | 243 | -23 | 10 |
| Profit before tax | 2.649 | 739 | 1.130 | 1.057 | 772 | 686 | 1.540 | 1.506 | 2.188 | 1.464 | 1.819 |
| Tax | 628 | 167 | 248 | 233 | 171 | 152 | 340 | 333 | 483 | 324 | 405 |
| Net profit | 2.020 | 571 | 882 | 823 | 601 | 534 | 1.199 | 1.174 | 1.705 | 1.140 | 1.414 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.709 | 3.949 | 4.247 | 4.738 | 8.647 | 9.135 | 10.179 | 10.040 | 9.767 | 9.853 | 11.047 |
| Equity | 2.070 | 2.542 | 3.322 | 4.042 | 4.538 | 4.964 | 5.963 | 6.937 | 8.142 | 8.782 | 9.896 |
| Long-term debt | 1.074 | 695 | 307 | 0 | 3.075 | 2.900 | 2.720 | 1.926 | 0 | 268 | 331 |
| Short-term debt | 1.562 | 709 | 613 | 691 | 1.031 | 1.272 | 1.497 | 1.178 | 1.625 | 803 | 820 |
| Total debt | 2.636 | 1.405 | 920 | 691 | 4.106 | 4.172 | 4.216 | 3.103 | 1.625 | 1.071 | 1.151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|