| Revenue | DKK 847K | -27% |
| EBITDA | DKK -158K | -387% |
| Net profit | DKK -224K | -281% |
| Total assets | DKK 1,2M | -43% |
| Equity | DKK 451K | -33% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.656 | 1.590 | 1.513 | 1.708 | 1.155 | 847 |
| Staff expenses | -1.149 | -1.177 | -1.025 | -1.166 | -1.100 | -1.005 |
| EBITDA | 506 | 413 | 488 | 543 | 55 | -158 |
| Depreciation & amort. | -62 | -62 | -62 | -62 | -62 | -73 |
| EBIT | 445 | 351 | 427 | 481 | -7 | -231 |
| Net financials | -68 | -57 | -23 | -80 | -68 | -55 |
| Profit before tax | 377 | 295 | 403 | 401 | -75 | -287 |
| Tax | 94 | 63 | 102 | 94 | -16 | -63 |
| Net profit | 283 | 232 | 301 | 307 | -59 | -224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.691 | 1.813 | 1.884 | 1.863 | 2.033 | 1.164 |
| Equity | 125 | 125 | 426 | 733 | 675 | 451 |
| Long-term debt | 675 | 675 | 675 | 506 | 506 | 2 |
| Short-term debt | 832 | 949 | 729 | 583 | 823 | 697 |
| Total debt | 1.507 | 1.624 | 1.404 | 1.089 | 1.329 | 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 2000 | — | — |
JR Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JRJ INVEST ApS | Company | 25.0% | 25.0% | 2014 |
Datoselskabet SC ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Bjerg-Larsen | Management | 0 companies |
| Jette Rønholt Jensen | Management | 0 companies |
| Peter Henrik Nissen | Board of Directors | 0 companies |
| Anna-Marie Balling Nissen | Board of Directors | 0 companies |
| Kristian Tanderup Kristensen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Rasmus Balling Nissen | Chairman | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |
| Keld Christensen | Board of Directors | 0 companies |