| Revenue | DKK 989K | -24% |
| EBITDA | DKK -120K | -201% |
| Net profit | DKK -185K | -3952% |
| Total assets | DKK 1,2M | -17% |
| Equity | DKK 211K | -47% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.965 | 1.876 | 1.563 | 1.341 | 1.309 | 989 |
| Staff expenses | -1.225 | -1.139 | -1.160 | -1.205 | -1.191 | -1.109 |
| EBITDA | 740 | 737 | 403 | 136 | 118 | -120 |
| Depreciation & amort. | -152 | -62 | -62 | -62 | -62 | -63 |
| EBIT | 589 | 675 | 341 | 74 | 56 | -182 |
| Net financials | -29 | -13 | 15 | -61 | -61 | -55 |
| Profit before tax | 560 | 662 | 356 | 12 | -5 | -237 |
| Tax | 140 | 156 | 89 | 4 | -1 | -52 |
| Net profit | 420 | 506 | 267 | 8 | -5 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.835 | 2.076 | 1.599 | 1.842 | 1.391 | 1.155 |
| Equity | 125 | 125 | 392 | 400 | 396 | 211 |
| Long-term debt | 575 | 575 | 575 | 503 | 503 | 281 |
| Short-term debt | 1.069 | 1.303 | 572 | 891 | 457 | 640 |
| Total debt | 1.644 | 1.878 | 1.147 | 1.394 | 960 | 921 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LENE ABILDGAARD HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
Datoselskabet SC ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Charlotte Abildgaard | Management | 0 companies |
| Niels Ove Abildgaard | Board of Directors | 0 companies |
| Peter Henrik Nissen | Board of Directors | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Anna-Marie Balling Nissen | Chairman | 0 companies |
| Kristian Tanderup Kristensen | Board of Directors | 0 companies |
| Andreas Balling Nissen | Chairman | 0 companies |
| Rasmus Balling Nissen | Chairman | 0 companies |
| Claus Astrup-Larsen | Chairman | 0 companies |
| Keld Christensen | Board of Directors | 0 companies |