| Revenue | DKK -142K | -15% |
| EBITDA | DKK -412K | -146% |
| Net profit | DKK 390K | -81% |
| Total assets | DKK 36,5M | -1% |
| Equity | DKK 35,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -14 | -11 | -11 | -11 | 722 | 831 | 609 | 877 | 330 | 1.594 | -47 | -168 | -142 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -2 | -0 | -0 | -0 |
| EBITDA | -12 | -14 | -11 | -11 | -11 | 722 | 831 | 609 | 877 | 310 | 1.592 | -47 | -168 | -412 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -47 | -47 | -35 | -47 | -47 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -14 | -11 | -11 | -11 | 674 | 784 | 574 | 830 | 263 | 1.592 | -47 | -168 | -412 |
| Net financials | 894 | -618 | 262 | 1.691 | 2.983 | 4.006 | 2.217 | 7.512 | -1.845 | 2.380 | 3.132 | 9.980 | 2.848 | 910 |
| Profit before tax | 881 | -632 | 251 | 1.680 | 2.972 | 4.681 | 3.001 | 8.086 | -1.015 | 2.643 | 4.724 | 9.934 | 2.680 | 498 |
| Tax | -5 | -4 | -8 | -6 | -3 | 138 | 106 | 231 | 148 | 197 | 214 | -165 | 591 | 108 |
| Net profit | 886 | -627 | 260 | 1.686 | 2.974 | 4.543 | 2.895 | 7.855 | -1.164 | 2.446 | 4.511 | 10.099 | 2.090 | 390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.461 | 6.859 | 6.243 | 7.893 | 12.729 | 15.886 | 18.897 | 23.778 | 22.107 | 24.168 | 30.738 | 34.627 | 36.900 | 36.482 |
| Equity | 6.298 | 5.574 | 5.736 | 7.321 | 10.194 | 14.285 | 16.374 | 21.230 | 19.908 | 22.193 | 26.424 | 34.523 | 36.003 | 35.717 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.365 | 1.291 | 1.819 | 1.755 | 1.664 | 1.579 | 4.000 | 0 | 374 | 69 |
| Short-term debt | 1.163 | 1.285 | 508 | 572 | 1.149 | 278 | 663 | 740 | 471 | 321 | 314 | 104 | 524 | 695 |
| Total debt | 1.163 | 1.285 | 508 | 572 | 2.514 | 1.569 | 2.482 | 2.495 | 2.135 | 1.900 | 4.314 | 104 | 898 | 765 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|