| Revenue | DKK -28K | +6% |
| EBITDA | DKK -28K | -6% |
| Net profit | DKK -8,3M | -1967% |
| Total assets | DKK 25M | -28% |
| Equity | DKK 21,3M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 224 | 8 | — | — | -14 | -21 | -67 | -26 | -35 | -16 | -72 | -63 | -26 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 224 | 294 | 0 | 0 | -14 | -21 | -67 | -26 | -35 | -16 | -72 | -63 | -26 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 224 | 294 | 0 | 0 | -14 | -21 | -67 | -26 | -35 | -16 | -72 | -63 | -26 | -28 |
| Net financials | -3.664 | -775 | 0 | 0 | 9.171 | 9.560 | -11.042 | 10.249 | -2.689 | 37.363 | -16.119 | 522 | -375 | -8.925 |
| Profit before tax | -3.669 | -481 | 0 | 0 | 9.157 | 9.538 | -11.109 | 10.223 | -2.725 | 37.346 | -16.191 | 459 | -401 | -8.953 |
| Tax | -55 | 37 | -0 | -0 | 2.365 | 2.055 | 1 | 120 | -88 | 7.738 | -0 | -5 | -0 | -656 |
| Net profit | -3.614 | -518 | 0 | 0 | 6.792 | 7.483 | -11.111 | 10.102 | -2.637 | 29.609 | -16.191 | 464 | -401 | -8.296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.944 | 10.051 | 0 | 0 | 36.630 | 41.036 | 27.393 | 36.351 | 33.963 | 62.160 | 46.636 | 36.355 | 34.866 | 24.986 |
| Equity | 7.132 | 7.500 | 0 | 0 | 30.049 | 36.532 | 24.421 | 33.324 | 29.655 | 52.694 | 36.003 | 32.467 | 31.066 | 21.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.157 | 1.606 | 0 | 0 | 0 | 7.564 | 1 | 1 | 1 | 5 |
| Short-term debt | 1.812 | -2.551 | 0 | 0 | 4.425 | 2.898 | 2.352 | 2.576 | 1.938 | 1.814 | 10.632 | 3.887 | 3.799 | 3.711 |
| Total debt | 1.812 | -2.551 | 0 | 0 | 6.581 | 4.504 | 2.352 | 2.576 | 1.938 | 9.378 | 10.633 | 3.888 | 3.800 | 3.716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Pinholt | Audit | 0 companies |