| Revenue | DKK 204K | -3% |
| EBITDA | DKK 204K | -3% |
| Net profit | DKK -22K | +34% |
| Total assets | DKK 2,8M | -2% |
| Equity | DKK 128K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 383 | 356 | 194 | 274 | 130 | 218 | 195 | 128 | 241 | 227 | 180 | 168 | 211 | 204 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 251 | 107 | 194 | 274 | 130 | 218 | 195 | 128 | 241 | 227 | 180 | 168 | 211 | 204 |
| Depreciation & amort. | -50 | -50 | -50 | -50 | -50 | -50 | -50 | -55 | -55 | -55 | -55 | -55 | -55 | -53 |
| EBIT | 202 | 58 | 144 | 224 | 80 | 168 | 145 | 73 | 186 | 173 | 125 | 113 | 156 | 151 |
| Net financials | -183 | -200 | -182 | -172 | -166 | -162 | -166 | -106 | -104 | -96 | -93 | -164 | -185 | -155 |
| Profit before tax | 19 | -142 | -38 | 52 | -86 | 7 | -20 | -33 | 82 | 76 | 33 | -51 | -29 | -4 |
| Tax | 14 | -0 | -0 | -0 | -0 | -0 | 5 | 1 | 27 | 26 | 16 | 17 | 5 | 18 |
| Net profit | 5 | -142 | -38 | 52 | -86 | 7 | -25 | -34 | 56 | 51 | 16 | -68 | -34 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.378 | 3.275 | 3.232 | 3.180 | 3.146 | 3.077 | 3.143 | 3.080 | 3.018 | 2.963 | 2.934 | 2.881 | 2.820 | 2.760 |
| Equity | 396 | 254 | 216 | 268 | 182 | 189 | 164 | 129 | 185 | 236 | 252 | 184 | 150 | 128 |
| Long-term debt | 2.756 | 2.825 | 2.785 | 2.745 | 2.705 | 2.665 | 2.625 | 2.585 | 2.545 | 2.505 | 2.465 | 2.425 | 2.385 | 2.359 |
| Short-term debt | 226 | 196 | 230 | 167 | 259 | 223 | 354 | 366 | 288 | 223 | 217 | 272 | 285 | 273 |
| Total debt | 2.982 | 3.021 | 3.015 | 2.912 | 2.964 | 2.888 | 2.979 | 2.951 | 2.833 | 2.728 | 2.682 | 2.697 | 2.670 | 2.632 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 2000 | — | — |
AK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SLOT MØBLER A/S | Company | 33.3% | 33.3% | 2025 |
| Individual | 33.3% | 33.3% | 2000 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Anders Krog Slot | Management | 0 companies |
| Karsten Nordestgaard Rasmussen | Board of Directors | 0 companies |