| Revenue | DKK 6,7M | +9% |
| EBITDA | DKK 1,2M | +629% |
| Net profit | DKK 485K | +40% |
| Total assets | DKK 9,5M | +8% |
| Equity | DKK 8,7M | +6% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 405 | 934 | 1.037 | 6.243 | 10.924 | 4.470 | 5.193 | 4.394 | 5.338 | 7.769 | 6.119 | 6.686 |
| Staff expenses | -852 | -1.109 | -1.613 | -2.667 | -3.406 | -3.916 | -4.220 | -3.522 | -4.136 | -4.795 | -5.949 | -5.443 |
| EBITDA | -447 | -175 | -575 | 3.577 | 7.519 | 554 | 973 | 873 | 1.187 | 2.974 | 171 | 1.243 |
| Depreciation & amort. | -29 | -296 | -274 | -260 | -53 | -37 | -33 | -50 | -30 | -67 | -67 | -67 |
| EBIT | -476 | -471 | -849 | 3.317 | 7.466 | 518 | 939 | 822 | 1.157 | 2.907 | 103 | 1.176 |
| Net financials | -0 | -60 | -75 | -241 | -185 | -194 | -259 | 14 | -32 | -73 | 342 | -550 |
| Profit before tax | -477 | -531 | -924 | 3.076 | 7.281 | 323 | 680 | 836 | 1.125 | 2.834 | 445 | 626 |
| Tax | -103 | -116 | -203 | 679 | 1.599 | 75 | 163 | 187 | 141 | 631 | 99 | 141 |
| Net profit | -374 | -415 | -721 | 2.397 | 5.681 | 248 | 517 | 649 | 750 | 2.202 | 346 | 485 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.066 | 2.456 | 1.910 | 4.495 | 10.366 | 8.183 | 5.150 | 5.932 | 6.968 | 9.545 | 8.787 | 9.529 |
| Equity | -294 | 591 | 178 | 2.916 | 8.598 | 3.846 | 4.213 | 4.862 | 5.692 | 7.894 | 8.241 | 8.725 |
| Long-term debt | 0 | 1.268 | 1.151 | 234 | 0 | 96 | 293 | 289 | 296 | 309 | 0 | 0 |
| Short-term debt | 1.359 | 597 | 581 | 1.344 | 1.768 | 4.241 | 644 | 780 | 974 | 1.316 | 510 | 762 |
| Total debt | 1.359 | 1.865 | 1.732 | 1.578 | 1.768 | 4.337 | 937 | 1.069 | 1.270 | 1.625 | 510 | 762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMC 13 HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
ESKEFENGER ApS | Company | 20.0% | 20.0% | 2019 |
IMPACT ENGINEERING ApS | Company | 20.0% | 20.0% | 2019 |
NIELS FIIL BRØNNUM HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
VENØBO HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
LSPT HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Brønnum | Management | 0 companies |
| Michael Venøbo | Board of Directors | 0 companies |
| Karl Damsgaard Mortensen | Board of Directors | 0 companies |
| Steen Broust Nielsen | Chairman | 0 companies |
| Dennis Christian Conradsen | Board of Directors | 0 companies |
| Per Traunholm | Chairman | 0 companies |
| Jan Christian Conradsen | Board of Directors | 0 companies |
| Martin Vendelbjerg Henriksen | Board of Directors | 0 companies |
| Per Eske Fenger | Board of Directors | 0 companies |
| Per Hartvig | Board of Directors | 0 companies |
| Jens Mortensen | Board of Directors | 0 companies |
| Jens Venøbo | Board of Directors | 0 companies |
| Thomas Tunheim Lund | Board of Directors | 0 companies |