| Revenue | DKK 418K | +7% |
| EBITDA | DKK 418K | +7% |
| Net profit | DKK 145K | +21% |
| Total assets | DKK 5,2M | -2% |
| Equity | DKK 2,5M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 565 | 104 | 576 | 389 | 418 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 565 | 104 | 576 | 389 | 418 |
| Depreciation & amort. | -208 | -142 | -161 | -172 | -172 |
| EBIT | 357 | -38 | 415 | 216 | 245 |
| Net financials | -79 | -76 | -79 | -62 | -59 |
| Profit before tax | 278 | -114 | 336 | 154 | 186 |
| Tax | 61 | -25 | 74 | 34 | 41 |
| Net profit | 217 | -89 | 262 | 120 | 145 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.194 | 5.177 | 5.329 | 5.284 | 5.157 |
| Equity | 2.091 | 2.002 | 2.264 | 2.384 | 2.529 |
| Long-term debt | 1.768 | 1.581 | 1.392 | 1.200 | 1.006 |
| Short-term debt | 1.136 | 1.379 | 1.447 | 1.466 | 1.381 |
| Total debt | 2.904 | 2.960 | 2.839 | 2.667 | 2.387 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KA Founder | Founder | 2000 |
JB Management | Management | 2025 |
FL Management | Management | 2000 |
| Former (1) | ||
| Audit | 2000 – 2002 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Andersen | Founder | 0 companies |
| P.J. Revisionskontoret v/ Poul Jensen | Audit | 0 companies |
| Jette Bettina Kabell | Management | 0 companies |
| Frederik Lasse Kabell | Management | 0 companies |