| Revenue | DKK 13,4M | +28% |
| EBITDA | DKK 6,1M | +97% |
| Net profit | DKK 4,9M | +80% |
| Total assets | DKK 21,5M | +42% |
| Equity | DKK 6,4M | +72% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.151 | 10.602 | 8.850 | 10.277 | 10.633 | 11.144 | 11.612 | 10.481 | 13.414 |
| Staff expenses | -5.701 | -6.683 | -5.764 | -7.052 | -6.958 | -7.946 | -7.539 | -7.375 | -7.287 |
| EBITDA | 3.450 | 3.919 | 3.086 | 3.225 | 3.675 | 3.198 | 4.072 | 3.106 | 6.127 |
| Depreciation & amort. | -428 | -330 | 325 | 78 | 15 | -11 | -4 | -14 | -38 |
| EBIT | 3.022 | 3.589 | 2.761 | 3.147 | 3.659 | 3.188 | 4.068 | 3.092 | 6.089 |
| Net financials | 38 | 40 | 37 | 40 | 62 | 128 | -31 | 447 | 258 |
| Profit before tax | 3.060 | 3.629 | 2.798 | 3.186 | 3.721 | 3.315 | 4.037 | 3.539 | 6.347 |
| Tax | 773 | 916 | 702 | 794 | 799 | 744 | 897 | 791 | 1.403 |
| Net profit | 2.287 | 2.713 | 2.096 | 2.393 | 2.922 | 2.571 | 3.139 | 2.749 | 4.944 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.069 | 9.733 | 7.679 | 10.081 | 11.727 | 14.857 | 13.712 | 15.205 | 21.519 |
| Equity | 2.950 | 3.263 | 2.659 | 1.952 | 3.873 | 4.045 | 2.584 | 3.753 | 6.447 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 273 | 504 |
| Short-term debt | 6.028 | 6.441 | 5.020 | 8.129 | 7.854 | 10.813 | 11.128 | 11.179 | 14.568 |
| Total debt | 6.028 | 6.441 | 5.020 | 8.129 | 7.854 | 10.813 | 11.128 | 11.452 | 15.072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
BP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CB Management | Management | 2000 | — | — |
KM Management | Management | 2000 | — | — |
JB Management | Management | 2003 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EG Danmark A/S | Company | 100.0% | 100.0% | 2021 |
TJJ HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Hedeboe | Chief Executive Officer | 0 companies |
| Brian Poulsgaard | Chief Executive Officer | 0 companies |
| Jesper Bo Friis | Chief Executive Officer | 0 companies |
| Carsten Bruun Eiberg | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Jesper Bo Bülow | Management | 0 companies |
| Thomas Normann Dunk | Chief Executive Officer | 0 companies |
| Thomas Hedeboe | Board of Directors | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Niels Kaae | Chairman | 0 companies |
| Lutz Könnecker | Chairman | 0 companies |
| Niels Sant'Anna Gravesen | Board of Directors | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |
| Svend Erik Thomsen | Chairman | 0 companies |
| Jesper Zerlang | Board of Directors | 0 companies |
| Johnny Fabricius Iversen | Chairman | 0 companies |
| Jeannette Karin Hansen | Board of Directors | 0 companies |