| Revenue | DKK -33K | -10% |
| EBITDA | DKK -33K | +10% |
| Net profit | DKK 343K | -78% |
| Total assets | DKK 21,3M | -4% |
| Equity | DKK 20,8M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -31 | -68 | -64 | -55 | -51 | -67 | -33 | -39 | -48 | -32 | -33 | -37 | -33 |
| Staff expenses | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -50 | -50 | -0 | -0 | -0 |
| EBITDA | -58 | -79 | -116 | -112 | -103 | -99 | -115 | -186 | -87 | -98 | -82 | -33 | -37 | -33 |
| Depreciation & amort. | -0 | -23 | -23 | -23 | -23 | -23 | -223 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -58 | -103 | -140 | -135 | -126 | -122 | -338 | -186 | -87 | -98 | -82 | -33 | -37 | -33 |
| Net financials | 1.182 | 725 | 1.291 | 739 | 458 | 1.172 | -602 | 2.603 | 1.079 | 2.839 | -2.691 | 1.411 | 2.059 | 478 |
| Profit before tax | 1.124 | 622 | 1.151 | 604 | 332 | 1.050 | -939 | 2.417 | 992 | 2.741 | -2.773 | 1.378 | 2.022 | 445 |
| Tax | 268 | 149 | 276 | 157 | 59 | 229 | -163 | 552 | 222 | 607 | -609 | 303 | 448 | 103 |
| Net profit | 856 | 473 | 875 | 447 | 273 | 821 | -776 | 1.865 | 770 | 2.134 | -2.164 | 1.075 | 1.574 | 343 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.156 | 22.839 | 23.679 | 23.454 | 23.140 | 23.145 | 21.670 | 22.807 | 22.978 | 24.287 | 21.030 | 21.105 | 22.068 | 21.255 |
| Equity | 23.103 | 22.777 | 23.555 | 23.403 | 23.076 | 22.896 | 21.120 | 22.585 | 22.355 | 23.989 | 20.825 | 20.900 | 21.474 | 20.817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 63 | 124 | 51 | 65 | 249 | 550 | 202 | 594 | 258 | 205 | 205 | 550 | 397 |
| Total debt | 52 | 63 | 124 | 51 | 65 | 249 | 550 | 202 | 594 | 258 | 205 | 205 | 550 | 397 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|