| Revenue | DKK 942K | +389% |
| EBITDA | DKK 547K | +400% |
| Net profit | DKK 1,8M | +395% |
| Total assets | DKK 13,6M | -8% |
| Equity | DKK 7,6M | -9% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 811 | 429 | 378 | 193 | 942 |
| Staff expenses | -181 | -164 | -215 | -245 | -204 |
| EBITDA | 541 | 286 | 100 | -182 | 547 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 541 | 286 | 100 | -182 | 547 |
| Net financials | 1.937 | 4.170 | 1.037 | -424 | 1.251 |
| Profit before tax | 2.477 | 4.456 | 1.137 | -606 | 1.798 |
| Tax | 200 | 138 | 120 | -5 | 27 |
| Net profit | 2.277 | 4.318 | 1.017 | -601 | 1.771 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.163 | 16.787 | 11.294 | 14.869 | 13.628 |
| Equity | 7.071 | 10.279 | 8.763 | 8.380 | 7.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.093 | 6.508 | 2.531 | 6.490 | 6.008 |
| Total debt | 7.093 | 6.508 | 2.531 | 6.490 | 6.008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NG Chief Executive Officer | Chief Executive Officer | 2014 |
AN Founder | Founder | 2000 |
| Former (3) | ||
SS Management | Management | 2012 – 2013 |
FH Management | Management | 2005 – 2012 |
LJ Chief Executive Officer | Chief Executive Officer | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2013 | |
| Former (4) | ||
| Board of Directors | 2000 – 2000 | |
| Chairman | 2012 – 2013 | |
| Board of Directors | 2000 – 2009 | |
| Chairman | 2000 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Smedegaard | Management | 0 companies |
| Flemming Hulgaard Sørensen | Management | 0 companies |
| Lars Jakob Nielsen | Chief Executive Officer | 0 companies |
| Niels Grønbech | Chief Executive Officer | 0 companies |
| Arne Nørregaard Rasmussen | Founder | 0 companies |
| Stig Nørregård Rasmussen | Board of Directors | 0 companies |
| Nils Østbirk | Chairman | 0 companies |
| Mette Grunnet | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Brian Christensen | Board of Directors | 0 companies |
| Peter Nørregaard Rasmussen | Chairman | 0 companies |