| Revenue | DKK -18K | -48% |
| EBITDA | DKK -18K | +48% |
| Net profit | DKK 552K | +375% |
| Total assets | DKK 13,5M | -14% |
| Equity | DKK 13,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | -21 | -19 | -33 | 403 | -27 | -28 | -38 | -14 | -14 | -35 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -37 | -21 | -19 | -33 | 403 | -27 | -28 | -38 | -14 | -14 | -35 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -37 | -21 | -19 | -33 | 403 | -27 | -28 | -38 | -14 | -14 | -35 | -18 |
| Net financials | 1.087 | 652 | 660 | 1.461 | 136 | 159 | 572 | 739 | 1.109 | 1.328 | 183 | -154 | 577 |
| Profit before tax | 1.080 | 615 | 639 | 1.442 | 103 | 562 | 545 | 711 | 1.071 | 1.314 | 168 | -188 | 559 |
| Tax | 21 | 18 | 52 | 54 | 29 | 37 | 27 | 0 | 58 | 7 | 7 | 12 | 8 |
| Net profit | 1.059 | 597 | 587 | 1.388 | 73 | 525 | 518 | 711 | 1.014 | 1.307 | 161 | -200 | 552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.407 | 11.760 | 10.953 | 11.907 | 11.615 | 11.744 | 12.331 | 12.599 | 14.314 | 15.553 | 15.786 | 15.674 | 13.546 |
| Equity | 10.800 | 11.076 | 10.335 | 11.723 | 11.459 | 11.639 | 12.221 | 12.579 | 13.224 | 14.155 | 13.934 | 13.341 | 13.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.606 | 684 | 618 | 184 | 156 | 104 | 110 | 20 | 1.090 | 1.398 | 1.852 | 2.333 | 60 |
| Total debt | 1.606 | 684 | 618 | 184 | 156 | 104 | 110 | 20 | 1.090 | 1.398 | 1.852 | 2.333 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
| Individual | 15.0% | 15.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Henrik Thestrup Poulsen | Audit | 0 companies |