| Revenue | DKK 677K | +192% |
| EBITDA | DKK 31K | +120% |
| Net profit | DKK 282K | -57% |
| Total assets | DKK 4,2M | -19% |
| Equity | DKK 2,9M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | 2 | -9 | -54 | -281 | -276 | -434 | -260 | 232 | 677 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -680 | -834 | -865 | -216 | -391 | -646 |
| EBITDA | -6 | -14 | -5 | -5 | 2 | -9 | -54 | -961 | -1.110 | -1.298 | -476 | -159 | 31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -14 | -5 | -5 | 2 | -9 | -54 | -961 | -1.110 | -1.298 | -476 | -159 | 31 |
| Net financials | 116 | 509 | 103 | -1 | -2 | 634 | 10.613 | -601 | 5.660 | -339 | -2.733 | 814 | 251 |
| Profit before tax | 110 | 495 | 98 | -7 | -0 | 625 | 10.558 | -1.561 | 4.551 | -1.638 | -3.209 | 655 | 282 |
| Tax | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 110 | 495 | 98 | -8 | -0 | 625 | 10.558 | -1.561 | 4.551 | -1.638 | -3.209 | 655 | 282 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 327 | 353 | 325 | 325 | 328 | 8.935 | 6.766 | 10.148 | 5.649 | 2.340 | 5.209 | 4.221 |
| Equity | 267 | 312 | 311 | 303 | 303 | 300 | 8.853 | 6.671 | 9.956 | 5.497 | 2.288 | 2.579 | 2.861 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 15 | 42 | 23 | 23 | 28 | 83 | 95 | 192 | 151 | 52 | 2.630 | 1.360 |
| Total debt | 59 | 15 | 42 | 23 | 23 | 28 | 83 | 95 | 192 | 151 | 52 | 2.630 | 1.360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Woiremose Clausen | Audit | 0 companies |