| Revenue | DKK 36K | -345% |
| EBITDA | DKK 36K | +263% |
| Net profit | DKK 560K | +113% |
| Total assets | DKK 13,1M | +38% |
| Equity | DKK 1,8M | +45% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -17 | -11 | -12 | -12 | -12 | -13 | -12 | -11 | -16 | -15 | 36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -17 | -11 | -12 | -12 | -12 | -13 | -911 | -60 | -23 | -22 | 36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -17 | -11 | -12 | -12 | -12 | -13 | -911 | -60 | -23 | -22 | 36 |
| Net financials | 122 | 38 | 304 | 842 | -998 | -2.862 | -3.713 | -18.584 | -10.829 | -6.021 | -4.425 | 524 |
| Profit before tax | 112 | 93 | 292 | 965 | -987 | -2.761 | -3.501 | -19.495 | -10.382 | -6.044 | -4.447 | 560 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 112 | 93 | 292 | 965 | -987 | -2.761 | -3.501 | -19.495 | -10.382 | -6.044 | -4.447 | 560 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.168 | 11.665 | 12.375 | 13.775 | 13.241 | 10.726 | 7.343 | 2.941 | 7.210 | 10.669 | 9.474 | 13.076 |
| Equity | 1.359 | 1.452 | 1.744 | 2.709 | 1.722 | -1.039 | -4.539 | 2.921 | 1.250 | 1.250 | 1.250 | 1.810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.809 | 10.213 | 10.631 | 11.066 | 11.519 | 11.765 | 11.882 | 20 | 5.960 | 9.419 | 8.224 | 11.266 |
| Total debt | 9.809 | 10.213 | 10.631 | 11.066 | 11.519 | 11.765 | 11.882 | 20 | 5.960 | 9.419 | 8.224 | 11.266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
BL Audit | Audit | 2007 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
HA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bent Lind Kofoed | Audit | 0 companies |
| Andreas Bjørn Jensen | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Hanne Bjørn Jensen | Board of Directors | 0 companies |
| Holger Carsten Hansen | Chairman | 0 companies |
| Peter Bjørn Jensen | Board of Directors | 0 companies |
| Janus Doré Pagh | Chairman | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |